PUBLI.OL | Public Property Invest AS Annual & Quarterly

Annual Income Statements

(In NOK)

Breakdown	2023	2022	2021	2020
Revenue	575 Million	504 Million	68 Million	-
Cost of Revenue	75 Million	63 Million	7 Million	-
Gross Profit	500 Million	441 Million	61 Million	-
Operating Expenses	32 Million	36 Million	5 Million	-
Selling, General and Administrative Expenses	22 Million	17 Million	2 Million	-
Research and Development Expenses	-	-	-	-
Other Expenses	10 Million	19 Million	3 Million	-
Cost and Expenses	107 Million	99 Million	12 Million	-
Operating Income	468 Million	8 Million	34.5 Million	-
Interest Expense	278 Million	227 Million	53 Million	-
Income Tax Expense	-69 Million	-81 Million	249 Million	-
Earnings before Tax	-969 Million	-704 Million	1.02 Billion	45.00
Net Income	-900 Million	-623 Million	778 Million	45.00
Earnings Per Share Basic	-4.31	-2.99	3.73	-
Earnings Per Share Diluted	-4.31	-2.99	3.73	-
Weighted Average Shares Outstanding	208.59 Million	208.59 Million	208.59 Million	208.59 Million
Weighted Average Shares Outstanding (Diluted)	208.59 Million	208.59 Million	208.59 Million	208.59 Million
Gross Margin	0.87	0.88	0.90	-
EBIT Margin	-1.20	-0.95	15.88	-
Profit Margin	-1.57	-1.24	11.44	-
EBITDA	-691 Million	-477 Million	1.08 Billion	-
Earnings Before Tax Margin	0.81	0.02	0.51	-

Breakdown	2023 FY	2023 Q3	2022 FY	2021 FY	2020 FY
Revenue	575 Million	145 Million	504 Million	68 Million	-
Cost of Revenue	75 Million	17 Million	63 Million	7 Million	-
Gross Profit	500 Million	128 Million	441 Million	61 Million	-
Operating Expenses	32 Million	6 Million	36 Million	5 Million	45.00
Selling, General and Administrative Expenses	-	4 Million	-	-	-
Research and Development Expenses	-	-	-	-	-
Other Expenses	-	2 Million	1 Million	1 Million	45.00
Cost and Expenses	107 Million	23 Million	99 Million	12 Million	45.00
Operating Income	-666 Million	122 Million	8 Million	34.5 Million	45.00
Interest Expense	278 Million	73 Million	227 Million	53 Million	-
Income Tax Expense	-69 Million	-20 Million	-81 Million	249 Million	-
Earnings before Tax	-969 Million	-305 Million	-704 Million	1.02 Billion	45.00
Net Income	-900 Million	-285 Million	-623 Million	778 Million	45.00
Earnings Per Share Basic	-	-1.37	-	-	-
Earnings Per Share Diluted	-	-1.37	-	-	-
Weighted Average Shares Outstanding	208.59 Million	208.59 Million	208.59 Million	208.59 Million	208.59 Million
Weighted Average Shares Outstanding (Diluted)	208.59 Million	208.59 Million	208.59 Million	208.59 Million	208.59 Million
Gross Margin	0.87	0.88	0.88	0.90	-
EBIT Margin	-	-1.60	-	-	-
Profit Margin	-1.57	-1.97	-1.24	11.44	-
EBITDA	-	-232 Million	-	-	-
Earnings Before Tax Margin	-1.16	0.84	0.02	0.51	-