HKD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 484.76 Million | 269.58 Million | 337.54 Million | 525.42 Million | 538.11 Million | 772.13 Million |
Cost of Revenue | 395.87 Million | 304.77 Million | 300.26 Million | 610.23 Million | 384.59 Million | 518.34 Million |
Gross Profit | 88.88 Million | -35.18 Million | 37.27 Million | -84.81 Million | 153.51 Million | 253.78 Million |
Operating Expenses | 65.56 Million | 66.58 Million | 76.77 Million | 91.9 Million | 136.78 Million | 82.18 Million |
Selling, General and Administrative Expenses | 65.56 Million | 66.58 Million | 76.77 Million | 91.9 Million | 136.78 Million | 63.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 42.08 Million | 1.33 Million | 324.8 Million | -27.71 Million | 18.97 Million |
Cost and Expenses | 461.44 Million | 371.36 Million | 377.04 Million | 702.13 Million | 521.37 Million | 600.52 Million |
Operating Income | 23.31 Million | -63.04 Million | 9.72 Million | 159.85 Million | -11.78 Million | 167.19 Million |
Interest Expense | 37.75 Million | 45.31 Million | 51.89 Million | 10.95 Million | 14.51 Million | 19.61 Million |
Income Tax Expense | 2.78 Million | -24.33 Million | -13.42 Million | 35.39 Million | 10.98 Million | 34.03 Million |
Earnings before Tax | 10.67 Million | -108.36 Million | -42.76 Million | 39.62 Million | -26.29 Million | 147.58 Million |
Net Income | 7.89 Million | -84.02 Million | -29.34 Million | 4.22 Million | -37.27 Million | 113.54 Million |
Earnings Per Share Basic | 0.02 | -0.18 | -0.07 | 0.01 | -0.11 | 0.28 |
Earnings Per Share Diluted | 0.02 | -0.18 | -0.07 | 0.01 | -0.11 | 0.28 |
Weighted Average Shares Outstanding | 506.51 Million | 478.04 Million | 400 Million | 400 Million | 346.3 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 506.49 Million | 478.04 Million | 400 Million | 400 Million | 346.3 Million | 400 Million |
Gross Margin | 0.18 | -0.13 | 0.11 | -0.16 | 0.29 | 0.33 |
EBIT Margin | 0.05 | -0.23 | 0.04 | 0.32 | -0.01 | 0.22 |
Profit Margin | 0.02 | -0.31 | -0.09 | 0.01 | -0.07 | 0.15 |
EBITDA | 23.68 Million | -60.27 Million | 14.45 Million | 165.55 Million | -5.12 Million | 169.61 Million |
Earnings Before Tax Margin | 0.05 | -0.23 | 0.03 | 0.30 | -0.02 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.22 Million | 33.22 Million | 142.69 Million | 484.76 Million | 142.69 Million | 99.68 Million |
Cost of Revenue | 24.96 Million | 24.96 Million | 118.4 Million | 395.87 Million | 118.4 Million | 79.53 Million |
Gross Profit | 8.26 Million | 8.26 Million | 24.28 Million | 88.88 Million | 24.28 Million | 20.15 Million |
Operating Expenses | 13.38 Million | 13.38 Million | 16.18 Million | 65.56 Million | 26.26 Million | 7.63 Million |
Selling, General and Administrative Expenses | 13.38 Million | 13.38 Million | 16.18 Million | - | 16.18 Million | 16.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 210 Thousand | - | - |
Cost and Expenses | 38.34 Million | 38.34 Million | 134.59 Million | 461.44 Million | 144.67 Million | 87.16 Million |
Operating Income | -5.12 Million | -5.12 Million | 8.1 Million | 23.31 Million | 8.1 Million | 3.55 Million |
Interest Expense | - | - | - | 37.75 Million | - | 5.53 Million |
Income Tax Expense | 1.00 | 1.00 | 1.39 Million | 2.78 Million | 1.39 Million | 35.29 Thousand |
Earnings before Tax | 600.5 Thousand | 600.5 Thousand | 4.88 Million | 10.67 Million | 4.88 Million | 449 Thousand |
Net Income | 600.5 Thousand | 600.5 Thousand | 3.49 Million | 7.89 Million | 3.49 Million | 449 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | - | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.01 | - | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 600.5 Million | 600.5 Million | 613.03 Million | 506.51 Million | 613.03 Million | 400.17 Million |
Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 612.98 Million | 506.49 Million | 612.98 Million | 400 Million |
Gross Margin | 0.25 | 0.25 | 0.17 | 0.18 | 0.17 | 0.20 |
EBIT Margin | -0.15 | -0.15 | 0.06 | - | 0.06 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
EBITDA | -5.04 Million | -5.04 Million | 8.18 Million | - | 8.18 Million | 3.65 Million |
Earnings Before Tax Margin | -0.15 | -0.15 | 0.06 | 0.05 | 0.06 | 0.04 |
DLEKG
DAL
SHB-A
PUBLI
EUREKAI
SUBEXLTD