GBp 375.0
(5.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 607.69 Million | 558.26 Million | 191.99 Million | 136.82 Million | 429.18 Million | 393.73 Million |
Cost of Revenue | 214.5 Million | 224.76 Million | 61.28 Million | 52.28 Million | 154.58 Million | 142.27 Million |
Gross Profit | 393.18 Million | 333.49 Million | 130.7 Million | 84.53 Million | 274.6 Million | 251.46 Million |
Operating Expenses | 237.04 Million | 197.08 Million | 116.21 Million | 113.75 Million | 154.29 Million | 157.51 Million |
Selling, General and Administrative Expenses | 172.06 Million | 136.73 Million | 70.18 Million | 66.71 Million | 155.5 Million | 157.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 64.98 Million | 60.35 Million | 46.03 Million | 47.04 Million | -1.2 Million | 271 Thousand |
Cost and Expenses | 451.55 Million | 421.84 Million | 177.49 Million | 166.03 Million | 308.88 Million | 299.79 Million |
Operating Income | 156.14 Million | 155.52 Million | 21.44 Million | -29.21 Million | 120.3 Million | 96.81 Million |
Interest Expense | 56.4 Million | 43.53 Million | 30.69 Million | 29.81 Million | 27.53 Million | 7.07 Million |
Income Tax Expense | 15.31 Million | 12.93 Million | -5.1 Million | -10.78 Million | 11.47 Million | 12.07 Million |
Earnings before Tax | 105.53 Million | 109.65 Million | -11.43 Million | -111.46 Million | 89.68 Million | 87.3 Million |
Net Income | 90.22 Million | 96.72 Million | -6.32 Million | -100.67 Million | 78.21 Million | 75.22 Million |
Earnings Per Share Basic | 0.40 | 0.43 | -0.03 | -0.51 | 0.42 | 0.41 |
Earnings Per Share Diluted | 0.40 | 0.43 | -0.03 | -0.51 | 0.42 | 0.40 |
Weighted Average Shares Outstanding | 223.29 Million | 222.86 Million | 222.83 Million | 197.75 Million | 184.6 Million | 184.12 Million |
Weighted Average Shares Outstanding (Diluted) | 226.39 Million | 223.84 Million | 222.83 Million | 197.75 Million | 186.3 Million | 186.15 Million |
Gross Margin | 0.65 | 0.60 | 0.68 | 0.62 | 0.64 | 0.64 |
EBIT Margin | 0.37 | 0.36 | 0.34 | -0.14 | 0.38 | 0.28 |
Profit Margin | 0.15 | 0.17 | -0.03 | -0.74 | 0.18 | 0.19 |
EBITDA | 226.04 Million | 209.72 Million | 66.34 Million | -18.99 Million | 160.72 Million | 117.09 Million |
Earnings Before Tax Margin | 0.26 | 0.28 | 0.11 | -0.21 | 0.28 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 151.17 Million | 151.17 Million | 161.43 Million | 607.69 Million | 161.43 Million | 142.41 Million |
Cost of Revenue | 55.63 Million | 55.63 Million | 57.09 Million | 214.5 Million | 57.09 Million | 50.16 Million |
Gross Profit | 95.53 Million | 95.53 Million | 104.34 Million | 393.18 Million | 104.34 Million | 92.25 Million |
Operating Expenses | 60.74 Million | 60.74 Million | 63.51 Million | 237.09 Million | 63.63 Million | 55.46 Million |
Selling, General and Administrative Expenses | 42.77 Million | 42.77 Million | 44.47 Million | - | 44.47 Million | 41.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.96 Million | 17.96 Million | 19.04 Million | 1.48 Million | - | - |
Cost and Expenses | 116.37 Million | 116.37 Million | 120.61 Million | 451.6 Million | 120.72 Million | 105.62 Million |
Operating Income | 34.79 Million | 34.79 Million | 40.82 Million | 156.14 Million | 43.36 Million | 35.88 Million |
Interest Expense | - | - | - | 56.4 Million | - | 23.73 Million |
Income Tax Expense | 3.05 Million | 3.05 Million | 3.44 Million | 15.31 Million | 3.44 Million | 4.21 Million |
Earnings before Tax | 20.94 Million | 20.94 Million | 27.57 Million | 105.53 Million | 27.57 Million | 25.19 Million |
Net Income | 17.88 Million | 17.88 Million | 24.13 Million | 90.22 Million | 24.13 Million | 20.97 Million |
Earnings Per Share Basic | 0.08 | 0.08 | 0.11 | - | 0.11 | 0.09 |
Earnings Per Share Diluted | 0.08 | 0.08 | 0.11 | - | 0.11 | 0.09 |
Weighted Average Shares Outstanding | 224.97 Million | 224.97 Million | 226.69 Million | 223.29 Million | 226.69 Million | 225.58 Million |
Weighted Average Shares Outstanding (Diluted) | 225.65 Million | 225.65 Million | 227.28 Million | 226.39 Million | 227.28 Million | 225.5 Million |
Gross Margin | 0.63 | 0.63 | 0.65 | 0.65 | 0.65 | 0.65 |
EBIT Margin | 0.30 | 0.30 | 0.32 | - | 0.32 | 0.31 |
Profit Margin | 0.12 | 0.12 | 0.15 | 0.15 | 0.15 | 0.15 |
EBITDA | 45.08 Million | 45.08 Million | 52.38 Million | - | 52.38 Million | 43.59 Million |
Earnings Before Tax Margin | 0.23 | 0.23 | 0.25 | 0.26 | 0.27 | 0.25 |
SHB-A
VPRB
D
SUBEXLTD
1949
DLEKG