USD 0.04
(1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.85 Million | 4.92 Million | 6.22 Million | 3.96 Million | 5.25 Million | 4.61 Million |
Cost of Revenue | 4.97 Million | 3.28 Million | 4.08 Million | 2.27 Million | 3.54 Million | 2.69 Million |
Gross Profit | 4.88 Million | 1.63 Million | 2.13 Million | 1.69 Million | 1.71 Million | 1.91 Million |
Operating Expenses | 2.21 Million | 1.91 Million | 2.02 Million | 1.71 Million | 2.39 Million | 1.9 Million |
Selling, General and Administrative Expenses | 2.2 Million | 1.91 Million | 2.02 Million | 1.71 Million | 2.39 Million | 1.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 413.68 Thousand | 238.37 Thousand | - | - | - |
Cost and Expenses | 7.18 Million | 5.2 Million | 6.11 Million | 3.98 Million | 5.94 Million | 4.6 Million |
Operating Income | 2.67 Million | 139.15 Thousand | 201.87 Thousand | -16.78 Thousand | -687.41 Thousand | 9482.00 |
Interest Expense | 338.58 Thousand | 542.91 Thousand | 420.48 Thousand | 546.99 Thousand | 491.59 Thousand | 541.61 Thousand |
Income Tax Expense | 879.8 Thousand | -200.05 Thousand | 516.73 Thousand | 546.99 Thousand | 491.59 Thousand | 441.61 Thousand |
Earnings before Tax | 3.81 Million | -203.69 Thousand | 127.17 Thousand | -563.77 Thousand | -1.17 Million | -973.74 Thousand |
Net Income | 2.93 Million | -203.69 Thousand | -389.56 Thousand | -1.11 Million | -1.67 Million | -973.74 Thousand |
Earnings Per Share Basic | 0.03 | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | 0.03 | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 88.8 Million | 88.8 Million | 86.21 Million | 85.97 Million | 86.97 Million | 78.59 Million |
Weighted Average Shares Outstanding (Diluted) | 93.61 Million | 88.8 Million | 96.71 Million | 85.97 Million | 86.97 Million | 78.59 Million |
Gross Margin | 0.50 | 0.33 | 0.34 | 0.43 | 0.33 | 0.42 |
EBIT Margin | 0.27 | 0.04 | 0.06 | -0.00 | -0.13 | 0.01 |
Profit Margin | 0.30 | -0.04 | -0.06 | -0.28 | -0.32 | -0.21 |
EBITDA | 2.67 Million | 463.82 Thousand | 621.39 Thousand | -16.78 Thousand | -669.29 Thousand | -401.89 Thousand |
Earnings Before Tax Margin | 0.27 | 0.03 | 0.03 | -0.00 | -0.13 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.76 Million | 1.51 Million | 1.32 Million | 9.85 Million | 3.54 Million | 1.9 Million |
Cost of Revenue | 1.31 Million | 1.02 Million | 1.03 Million | 4.97 Million | 569.5 Thousand | 814.43 Thousand |
Gross Profit | 456.88 Thousand | 492.29 Thousand | 291.49 Thousand | 4.88 Million | 2.97 Million | 1.09 Million |
Operating Expenses | 686.18 Thousand | 662.3 Thousand | 818.64 Thousand | 2.2 Million | 533.7 Thousand | 452.9 Thousand |
Selling, General and Administrative Expenses | 686.18 Thousand | 662.3 Thousand | 818.64 Thousand | - | 533.7 Thousand | 452.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 7449.00 | - | - |
Cost and Expenses | 1.99 Million | 1.68 Million | 1.85 Million | 7.18 Million | 1.1 Million | 1.26 Million |
Operating Income | -229.3 Thousand | -170.01 Thousand | -527.15 Thousand | 2.67 Million | 2.43 Million | 642.18 Thousand |
Interest Expense | 39.9 Thousand | 45.5 Thousand | 97.08 Thousand | 338.58 Thousand | 69.16 Thousand | 78.63 Thousand |
Income Tax Expense | 59.76 Thousand | 68.93 Thousand | 879.8 Thousand | 879.8 Thousand | 69.16 Thousand | 78.63 Thousand |
Earnings before Tax | 235.82 Thousand | 271.99 Thousand | -92.24 Thousand | 3.81 Million | 2.95 Million | 928.32 Thousand |
Net Income | 176.05 Thousand | 203.05 Thousand | -972.05 Thousand | 2.93 Million | 2.95 Million | 928.32 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.01 | - | 0.03 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.01 | - | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 88.8 Million | 88.8 Million | 88.8 Million | 88.8 Million | 88.8 Million | 88.8 Million |
Weighted Average Shares Outstanding (Diluted) | 88.8 Million | 88.8 Million | 88.8 Million | 93.61 Million | 94.69 Million | 95.45 Million |
Gross Margin | 0.26 | 0.32 | 0.22 | 0.50 | 0.84 | 0.57 |
EBIT Margin | -0.13 | -0.11 | -0.39 | - | 0.69 | 0.34 |
Profit Margin | 0.10 | 0.13 | -0.73 | 0.30 | 0.83 | 0.49 |
EBITDA | -221.71 Thousand | -162.64 Thousand | -522.52 Thousand | - | 2.44 Million | 648.43 Thousand |
Earnings Before Tax Margin | -0.13 | -0.11 | -0.40 | 0.27 | 0.69 | 0.34 |
D
BRWC
BLZE
DLEKG
DAL
SHB-A