USD 0.04
(1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.19 Million | 1.63 Million | 1.25 Million | 908.34 Thousand | 1.27 Million | 767.2 Thousand |
Total Current Assets | 3.04 Million | 1.48 Million | 1.04 Million | 617.05 Thousand | 909.42 Thousand | 749.08 Thousand |
Cash And Short Term Investments | 1.76 Million | 22.42 Thousand | 2590.00 | -336.18 Thousand | 22.79 Thousand | 58.32 Thousand |
Cash and Cash Equivalents | 1.76 Million | 22.42 Thousand | 2590.00 | -336.18 Thousand | 22.79 Thousand | 58.32 Thousand |
Short Term Investments | 15.55 Thousand | 15.55 Thousand | 16.78 Thousand | 16.78 Thousand | 16.78 Thousand | 16.78 Thousand |
Net Receivables | 426.06 Thousand | 355.28 Thousand | 330.02 Thousand | 19.15 Thousand | 107.38 Thousand | 217.9 Thousand |
Inventory | 834.09 Thousand | 474.88 Thousand | 620.99 Thousand | 457.73 Thousand | 723.88 Thousand | 413.28 Thousand |
Other Current Assets | 15.55 Thousand | 636.08 Million | -1.00 | 476.34 Thousand | 55.35 Thousand | 59.57 Thousand |
Total Non-Current Assets | 148.27 Thousand | 143.85 Thousand | 214.06 Thousand | 291.28 Thousand | 362.74 Thousand | 18.12 Thousand |
Net PPE | 118.43 Thousand | 143.85 Thousand | 214.06 Thousand | 291.28 Thousand | 362.74 Thousand | 8500.00 |
Good Will And Intangible Assets | 29.83 Thousand | - | - | - | - | 9624.00 |
Good Will | - | - | - | - | - | -20.13 Thousand |
Intangible Assets | 29.83 Thousand | - | - | - | - | 29.75 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -143.85 Thousand | -214.06 Thousand | -291.28 Thousand | -362.74 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.57 Million | 3.95 Million | 3.36 Million | 3.15 Million | 2.95 Million | 1.35 Million |
Total Current Liabilities | 2.08 Million | 3.42 Million | 2.87 Million | 2.5 Million | 2.61 Million | 1.35 Million |
Account Payables | 254.6 Thousand | 251.31 Thousand | 506.86 Thousand | 312.69 Thousand | 211.72 Thousand | 298.51 Thousand |
Tax Payables | 879.8 Thousand | - | - | - | - | - |
Short Term Debt | 696.7 Thousand | 2.36 Million | 2.26 Million | 2.09 Million | 2.39 Million | 1.05 Million |
Deferred Revenue | 66.03 Thousand | 574.32 Thousand | 107.41 Thousand | 16.95 Thousand | 5000.00 | 1451.00 |
Other Current Liabilities | 1.06 Million | 237.04 Thousand | -1.00 | 86.51 Thousand | - | - |
Total Non Current Liabilities | 493.3 Thousand | 523.87 Thousand | 493.98 Thousand | 641.04 Thousand | 336.18 Thousand | 1.05 Million |
Long-Term Debt | 397.23 Thousand | 523.87 Thousand | 493.98 Thousand | 641.04 Thousand | 336.18 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96.06 Thousand | - | 1.00 | - | - | 1.05 Million |
Other Liabilities | 1.00 | - | - | - | - | -1.05 Million |
Total Equity | 614.31 Thousand | -2.31 Billion | -10.21 Million | -10.34 Million | -9.77 Million | -8.59 Million |
Stock Holders Equity | 614.31 Thousand | -2.31 Billion | -10.21 Million | -10.34 Million | -9.77 Million | -8.59 Million |
Common Stock | 8.06 Million | 8.06 Million | 8.06 Million | 8.01 Million | 8.1 Million | 8.01 Million |
Retained Earnings | -7.48 Million | -10.41 Million | -10.21 Million | -10.34 Million | -9.77 Million | -8.59 Million |
Accumulated other comprehensive income | 34.72 Thousand | 34.72 Thousand | 34.72 Thousand | 84.31 Thousand | 84.31 Thousand | - |
Common Stock Equity | 614.31 Thousand | -2.31 Billion | -10.21 Million | -10.34 Million | -9.77 Million | -8.59 Million |
Capital Lease Obligation | 96.06 Thousand | 146.32 Thousand | 277.48 Thousand | 336.18 Thousand | 382.46 Thousand | - |
Total Investments | 15.55 Thousand | 15.55 Thousand | 16.78 Thousand | 16.78 Thousand | 16.78 Thousand | 16.78 Thousand |
Total Debt | 1.19 Million | 2.88 Million | 2.75 Million | 2.73 Million | 2.73 Million | 1.05 Million |
Net Debt | -577.25 Thousand | 2.86 Million | 2.75 Million | 3.07 Million | 2.71 Million | 992.4 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.21 Million | 3.1 Million | 3.19 Million | 3.19 Million | 3.44 Million | 2.11 Million |
Total Current Assets | 3.08 Million | 2.96 Million | 3.04 Million | 3.04 Million | 3.32 Million | 1.98 Million |
Cash And Short Term Investments | 1.29 Million | 1.52 Million | 1.76 Million | 1.76 Million | 1.83 Million | 719.5 Thousand |
Cash and Cash Equivalents | 1.29 Million | 1.52 Million | 1.76 Million | 1.76 Million | 1.83 Million | 719.5 Thousand |
Short Term Investments | - | 15.55 Thousand | 15.55 Thousand | 15.55 Thousand | 18.98 Thousand | 20.97 Thousand |
Net Receivables | 694.18 Thousand | 528.44 Thousand | 426.06 Thousand | 426.06 Thousand | 684.57 Thousand | 579.14 Thousand |
Inventory | 1.07 Million | 895.9 Thousand | 834.09 Thousand | 834.09 Thousand | 533.13 Thousand | 559.76 Thousand |
Other Current Assets | 24.67 Thousand | 15.55 Thousand | 15.55 Thousand | 15.55 Thousand | 272.11 Thousand | 122.74 Thousand |
Total Non-Current Assets | 133.31 Thousand | 140.9 Thousand | 148.27 Thousand | 148.27 Thousand | 122.89 Thousand | 131.53 Thousand |
Net PPE | 104.47 Thousand | 111.57 Thousand | 118.43 Thousand | 118.43 Thousand | 122.89 Thousand | 131.53 Thousand |
Good Will And Intangible Assets | 28.83 Thousand | 29.33 Thousand | 29.83 Thousand | 29.83 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 28.83 Thousand | 29.33 Thousand | 29.83 Thousand | 29.83 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | -1.00 | - | -131.53 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.22 Million | 2.28 Million | 2.57 Million | 2.57 Million | 1.85 Million | 3.47 Million |
Total Current Liabilities | 1.99 Million | 1.8 Million | 2.08 Million | 2.08 Million | 1.36 Million | 2.92 Million |
Account Payables | 184.5 Thousand | 214.77 Thousand | 254.6 Thousand | 254.6 Thousand | 169.11 Thousand | 78.67 Thousand |
Tax Payables | 1 Million | 948.74 Thousand | 879.8 Thousand | 879.8 Thousand | - | - |
Short Term Debt | 594.02 Thousand | 440.55 Thousand | 696.7 Thousand | 696.7 Thousand | 1.14 Million | 1.75 Million |
Deferred Revenue | 28.41 Thousand | 12.2 Thousand | 66.03 Thousand | 66.03 Thousand | 50.62 Thousand | 919.83 Thousand |
Other Current Liabilities | 1.19 Million | 1.13 Million | 1.06 Million | 1.06 Million | - | 173.37 Thousand |
Total Non Current Liabilities | 227.17 Thousand | 485.46 Thousand | 493.3 Thousand | 493.3 Thousand | 497.72 Thousand | 553.43 Thousand |
Long-Term Debt | 147.23 Thousand | 397.23 Thousand | 397.23 Thousand | 397.23 Thousand | 497.72 Thousand | 553.43 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79.93 Thousand | 88.23 Thousand | 96.06 Thousand | 96.06 Thousand | - | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 993.42 Thousand | 817.36 Thousand | 614.31 Thousand | 614.31 Thousand | -6.51 Million | -9.46 Million |
Stock Holders Equity | 993.42 Thousand | 817.36 Thousand | 614.31 Thousand | 614.31 Thousand | -6.51 Million | -9.46 Million |
Common Stock | 8.06 Million | 8.06 Million | 8.06 Million | 8.06 Million | 8.06 Million | 8.06 Million |
Retained Earnings | -7.1 Million | -7.28 Million | -7.48 Million | -7.48 Million | -6.51 Million | -9.46 Million |
Accumulated other comprehensive income | 34.72 Thousand | 34.72 Thousand | 34.72 Thousand | 34.72 Thousand | 34.72 Thousand | 34.72 Thousand |
Common Stock Equity | 993.42 Thousand | 817.36 Thousand | 614.31 Thousand | 614.31 Thousand | -6.51 Million | -9.46 Million |
Capital Lease Obligation | 79.93 Thousand | 88.23 Thousand | 96.06 Thousand | 96.06 Thousand | 128.05 Thousand | 135.95 Thousand |
Total Investments | - | 15.55 Thousand | 15.55 Thousand | 15.55 Thousand | 18.98 Thousand | 20.97 Thousand |
Total Debt | 821.19 Thousand | 926.02 Thousand | 1.19 Million | 1.19 Million | 1.63 Million | 2.3 Million |
Net Debt | -474.25 Thousand | -596.43 Thousand | -577.25 Thousand | -577.25 Thousand | -193.37 Thousand | 1.58 Million |
D
BRWC
BLZE
DLEKG
DAL
SHB-A