EUR 3.98
(-1.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 97.54 Million | 92.25 Million | 94.1 Million | 55.06 Million | 66.39 Million | 99.15 Million |
Total Current Assets | 79.12 Million | 86.68 Million | 88.52 Million | 49.13 Million | 60.35 Million | 3728.00 |
Cash And Short Term Investments | 12.71 Million | 9.73 Million | 14.02 Million | 98.58 Thousand | 204.07 Thousand | 3728.00 |
Cash and Cash Equivalents | 12.71 Million | 9.73 Million | 14.02 Million | 286.00 | 5776.00 | 3728.00 |
Short Term Investments | 60.2 Thousand | -14.23 Million | 12.87 Million | 98.29 Thousand | 198.29 Thousand | - |
Net Receivables | 19.55 Million | 20.12 Million | 28.88 Million | 2.62 Million | - | - |
Inventory | - | - | - | 49.03 Million | - | - |
Other Current Assets | -32.27 Million | -29.86 Million | -42.9 Million | -2.62 Million | - | - |
Total Non-Current Assets | 18.42 Million | 5.56 Million | 5.58 Million | 5.92 Million | 6.03 Million | 99.14 Million |
Net PPE | 2.57 Million | 2.37 Million | 2.29 Million | 2.27 Million | 2.26 Million | 2.26 Million |
Good Will And Intangible Assets | 2.68 Million | 2.83 Million | 2.93 Million | 3.31 Million | 3.44 Million | 3.57 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.68 Million | 2.83 Million | 2.93 Million | 3.31 Million | 3.44 Million | 3.57 Million |
Long-Term Investments | 10.05 Million | 14.58 Million | -12.53 Million | 244.44 Thousand | 128.19 Thousand | - |
Tax Assets | 33.91 Thousand | -14.58 Million | 10.59 Thousand | -9.18 Million | -6.21 Million | - |
Other Non Current Assets | 3.07 Million | 355.99 Thousand | 12.87 Million | 9.28 Million | 6.41 Million | 93.3 Million |
Other Assets | - | 1.00 | 1.00 | 2.00 | 2.00 | - |
Total Liabilities | 59.91 Million | 62.35 Million | 67.47 Million | 37.98 Million | 51.58 Million | 84.61 Million |
Total Current Liabilities | 282.5 Thousand | 57.4 Million | 62.57 Million | 29.62 Million | 2.13 Million | 907.46 Thousand |
Account Payables | 22.69 Million | 18.41 Million | 15.9 Million | 216.25 Thousand | 375.04 Thousand | - |
Tax Payables | 282.5 Thousand | 188.52 Thousand | 356.44 Thousand | 571.18 Thousand | 115.44 Thousand | - |
Short Term Debt | 29.34 Million | 36.32 Million | 44.05 Million | 16.2 Million | - | - |
Deferred Revenue | - | - | - | 769.96 Thousand | - | - |
Other Current Liabilities | -51.75 Million | 2.66 Million | 2.62 Million | 12.43 Million | 1.76 Million | - |
Total Non Current Liabilities | 59.63 Million | 4.95 Million | 4.89 Million | 8.36 Million | 49.44 Million | 83.7 Million |
Long-Term Debt | 54.67 Million | 3.09 Million | 3.09 Million | 6.76 Million | 48.23 Million | 81.53 Million |
Deferred Revenue Non Current | 940.37 Thousand | 1.27 Million | 1.01 Million | 1.57 Million | 1.11 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.74 Million | 573.57 Thousand | 1.8 Million | 22.43 Thousand | 47.3 Thousand | 2.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.62 Million | 29.89 Million | 26.62 Million | 17.07 Million | 14.8 Million | 14.54 Million |
Stock Holders Equity | 37.62 Million | 29.89 Million | 26.62 Million | 17.07 Million | 14.8 Million | 14.54 Million |
Common Stock | 7.5 Million | 6.6 Million | 6.6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 22.99 Million | 5.6 Million | 5.23 Million | 2.44 Million | -42.13 Thousand | 8.28 Million |
Accumulated other comprehensive income | 1.92 Million | 1.62 Million | 1.2 Million | 1.35 Million | 562.01 Thousand | 258.96 Thousand |
Common Stock Equity | 37.62 Million | 29.89 Million | 26.62 Million | 17.07 Million | 14.8 Million | 14.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.05 Million | 355.99 Thousand | 345.04 Thousand | 342.73 Thousand | 326.49 Thousand | - |
Total Debt | 54.67 Million | 39.41 Million | 47.14 Million | 22.96 Million | 48.23 Million | 81.53 Million |
Net Debt | 41.95 Million | 29.67 Million | 33.11 Million | 22.96 Million | 48.22 Million | 81.52 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 115.3 Million | 115.3 Million | 97.54 Million | 97.54 Million | 97.54 Million | 92.8 Million |
Total Current Assets | 18.88 Million | 18.88 Million | 79.12 Million | 79.12 Million | 12.71 Million | 87.36 Million |
Cash And Short Term Investments | 18.88 Million | 18.88 Million | 12.71 Million | 12.71 Million | 12.71 Million | 8.95 Million |
Cash and Cash Equivalents | 18.88 Million | 18.88 Million | 12.71 Million | 12.71 Million | 12.71 Million | 8.95 Million |
Short Term Investments | - | - | 60.2 Thousand | 60.2 Thousand | - | -14.8 Million |
Net Receivables | 11.47 Million | - | 19.55 Million | 19.55 Million | - | 15.22 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -30.36 Million | - | -32.27 Million | -32.27 Million | - | -24.18 Million |
Total Non-Current Assets | 96.42 Million | 96.42 Million | 18.42 Million | 18.42 Million | 84.82 Million | 5.43 Million |
Net PPE | 2.42 Million | 2.42 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.22 Million |
Good Will And Intangible Assets | 2.45 Million | 2.45 Million | 2.68 Million | 2.68 Million | 2.68 Million | 2.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.45 Million | 2.45 Million | 2.68 Million | 2.68 Million | 2.68 Million | 2.84 Million |
Long-Term Investments | -16.47 Thousand | - | 10.05 Million | 10.05 Million | - | 15.17 Million |
Tax Assets | 16.47 Thousand | - | 33.91 Thousand | 33.91 Thousand | - | -15.17 Million |
Other Non Current Assets | 91.54 Million | 91.54 Million | 3.07 Million | 3.07 Million | 79.57 Million | 361.85 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.12 Million | 74.12 Million | 59.91 Million | 59.91 Million | 59.91 Million | 60.94 Million |
Total Current Liabilities | -1.58 Million | -1.58 Million | 282.5 Thousand | 282.5 Thousand | 1.73 Million | 56.13 Million |
Account Payables | - | - | 22.69 Million | 22.69 Million | - | 19.44 Million |
Tax Payables | - | - | 282.5 Thousand | 282.5 Thousand | - | 396.59 Thousand |
Short Term Debt | - | - | 29.34 Million | 29.34 Million | - | 34.45 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -1.58 Million | - | -51.75 Million | -51.75 Million | - | 2.23 Million |
Total Non Current Liabilities | 74.12 Million | 74.12 Million | 59.63 Million | 59.63 Million | 58.18 Million | 4.8 Million |
Long-Term Debt | 67.55 Million | 67.55 Million | 54.67 Million | 54.67 Million | 54.67 Million | 3.03 Million |
Deferred Revenue Non Current | 872.31 Thousand | - | 940.37 Thousand | 940.37 Thousand | - | 1.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.69 Million | 6.57 Million | 3.74 Million | 3.74 Million | 3.51 Million | 70.12 Thousand |
Other Liabilities | 1.58 Million | 1.58 Million | - | - | - | - |
Total Equity | 41.17 Million | 41.17 Million | 37.62 Million | 37.62 Million | 37.62 Million | 31.86 Million |
Stock Holders Equity | 41.17 Million | 41.17 Million | 37.62 Million | 37.62 Million | 37.62 Million | 31.86 Million |
Common Stock | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 6.94 Million |
Retained Earnings | 27.96 Million | 27.96 Million | 22.99 Million | 22.99 Million | 24.48 Million | 3.75 Million |
Accumulated other comprehensive income | 505.11 Thousand | 505.11 Thousand | 1.92 Million | 1.92 Million | 433.92 Thousand | 1.96 Million |
Common Stock Equity | 41.17 Million | 41.17 Million | 37.62 Million | 37.62 Million | 37.62 Million | 31.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -16.47 Thousand | - | 10.05 Million | 10.05 Million | - | 361.85 Thousand |
Total Debt | 67.55 Million | 67.55 Million | 54.67 Million | 54.67 Million | 54.67 Million | 37.48 Million |
Net Debt | 48.67 Million | 48.67 Million | 41.95 Million | 41.95 Million | 41.95 Million | 28.52 Million |
BRWC
BLZE
214680
DAL
SHB-A
VPRB