KRW 2340.0
(-2.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 164.01 Billion | 120.77 Billion | 93.89 Billion | 91.8 Billion | 70.95 Billion |
Total Current Assets | 97.52 Billion | 78.83 Billion | 58.53 Billion | 57 Billion | 48.52 Billion |
Cash And Short Term Investments | 24.4 Billion | 22.08 Billion | 16.3 Billion | 23.79 Billion | 14.42 Billion |
Cash and Cash Equivalents | 12.17 Billion | 13.89 Billion | 10.72 Billion | 15.65 Billion | 13.6 Billion |
Short Term Investments | 12.23 Billion | 8.19 Billion | 5.57 Billion | 8.13 Billion | 820 Million |
Net Receivables | 40.47 Billion | 29.62 Billion | 25.99 Billion | 19.82 Billion | 16.88 Billion |
Inventory | 32.44 Billion | 27.1 Billion | 16.27 Billion | 13.38 Billion | 12.82 Billion |
Other Current Assets | 194.01 Million | 14.08 Million | -44.09 Million | -810.00 | 4.38 Billion |
Total Non-Current Assets | 66.49 Billion | 41.93 Billion | 35.36 Billion | 34.8 Billion | 22.43 Billion |
Net PPE | 47.42 Billion | 24.96 Billion | 20.08 Billion | 22.74 Billion | 13.56 Billion |
Good Will And Intangible Assets | 3.57 Billion | 3.52 Billion | 3.68 Billion | 4.23 Billion | 1.62 Billion |
Good Will | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | - |
Intangible Assets | 2 Billion | 1.95 Billion | 2.11 Billion | 2.66 Billion | 1.62 Billion |
Long-Term Investments | -3.1 Billion | -896.96 Million | 502 Million | -4.95 Billion | 1.62 Billion |
Tax Assets | 3.7 Billion | 4.87 Billion | 3.92 Billion | 3.16 Billion | - |
Other Non Current Assets | 14.89 Billion | 9.47 Billion | 7.16 Billion | 9.62 Billion | 5.62 Billion |
Other Assets | 10.00 | 10.00 | - | - | - |
Total Liabilities | 79.42 Billion | 60.93 Billion | 49.45 Billion | 59.02 Billion | 33.59 Billion |
Total Current Liabilities | 32.06 Billion | 51.93 Billion | 40.91 Billion | 29.54 Billion | 14.26 Billion |
Account Payables | 3.28 Billion | 3.44 Billion | 1.63 Billion | 1.36 Billion | 3.76 Billion |
Tax Payables | 154.09 Million | 144.69 Million | 85.63 Million | 49.53 Million | - |
Short Term Debt | 22.09 Billion | 35 Billion | 34.22 Billion | 22.37 Billion | 6.73 Billion |
Deferred Revenue | 6.69 Billion | 13.48 Billion | 5.05 Billion | 5.79 Billion | - |
Other Current Liabilities | 580.00 | 200.00 | 340.00 | -470.00 | 3.75 Billion |
Total Non Current Liabilities | 47.35 Billion | 9 Billion | 8.54 Billion | 29.48 Billion | 19.33 Billion |
Long-Term Debt | 35.63 Billion | 4.21 Billion | 4.15 Billion | 24.96 Billion | 16.1 Billion |
Deferred Revenue Non Current | 734.95 Million | 1.19 Billion | 4.24 Billion | 3.91 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 10.96 Billion | 3.54 Billion | 260.00 | -20.00 | 3.23 Billion |
Other Liabilities | - | - | 10.00 | - | - |
Total Equity | 84.59 Billion | 59.83 Billion | 44.43 Billion | 32.77 Billion | 37.35 Billion |
Stock Holders Equity | 84.56 Billion | 60.37 Billion | 44.11 Billion | 33.09 Billion | 37.35 Billion |
Common Stock | 7.25 Billion | 5.8 Billion | 5.66 Billion | 5.17 Billion | 4.89 Billion |
Retained Earnings | -147.55 Million | 4.3 Billion | 1.93 Billion | -2.38 Billion | 4.61 Billion |
Accumulated other comprehensive income | -290.9 Million | -601.04 Million | 494.71 Million | 304.24 Million | 161.65 Million |
Common Stock Equity | 84.56 Billion | 60.37 Billion | 44.11 Billion | 33.09 Billion | 37.35 Billion |
Capital Lease Obligation | 25.86 Billion | 7.02 Billion | 5.99 Billion | 6.74 Billion | 5.27 Billion |
Total Investments | 9.12 Billion | 7.29 Billion | 6.08 Billion | 3.17 Billion | 2.44 Billion |
Total Debt | 57.72 Billion | 39.22 Billion | 38.38 Billion | 47.34 Billion | 22.83 Billion |
Net Debt | 45.55 Billion | 25.33 Billion | 27.66 Billion | 31.68 Billion | 9.22 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 179.13 Billion | 167.8 Billion | 164.01 Billion | 164.01 Billion | 148.9 Billion | 122.74 Billion |
Total Current Assets | 109.69 Billion | 98.57 Billion | 97.52 Billion | 97.52 Billion | 101.42 Billion | 80.78 Billion |
Cash And Short Term Investments | 31.11 Billion | 21.62 Billion | 24.4 Billion | 24.4 Billion | 31.29 Billion | 14.39 Billion |
Cash and Cash Equivalents | 12.31 Billion | 10.51 Billion | 12.17 Billion | 12.17 Billion | 11.4 Billion | 6.95 Billion |
Short Term Investments | 10.91 Billion | 4.42 Billion | 12.23 Billion | 12.23 Billion | 19.89 Billion | 7.43 Billion |
Net Receivables | 35.98 Billion | 28.87 Billion | 40.47 Billion | 40.47 Billion | 28.2 Billion | 23.8 Billion |
Inventory | 34.64 Billion | 38.11 Billion | 32.44 Billion | 32.44 Billion | 35.28 Billion | 34.74 Billion |
Other Current Assets | 7.96 Billion | 16.64 Billion | 194.01 Million | 194.01 Million | 6.63 Billion | 7.85 Billion |
Total Non-Current Assets | 69.43 Billion | 69.22 Billion | 66.49 Billion | 66.49 Billion | 47.47 Billion | 41.95 Billion |
Net PPE | 50.12 Billion | 49.92 Billion | 47.42 Billion | 47.42 Billion | 28.3 Billion | 23.74 Billion |
Good Will And Intangible Assets | 3.85 Billion | 3.99 Billion | 3.57 Billion | 3.57 Billion | 3.44 Billion | 3.43 Billion |
Good Will | - | - | 1.56 Billion | 1.56 Billion | - | - |
Intangible Assets | 3.85 Billion | 3.99 Billion | 2 Billion | 2 Billion | 3.44 Billion | 3.43 Billion |
Long-Term Investments | 9.1 Billion | 9.32 Billion | -3.1 Billion | -3.1 Billion | -12.31 Billion | -886.6 Million |
Tax Assets | -260.00 | 140.00 | 3.7 Billion | 3.7 Billion | 4.87 Billion | 4.87 Billion |
Other Non Current Assets | 6.35 Billion | 5.97 Billion | 14.89 Billion | 14.89 Billion | 23.16 Billion | 10.79 Billion |
Other Assets | - | - | 10.00 | 10.00 | - | - |
Total Liabilities | 96.45 Billion | 84.95 Billion | 79.42 Billion | 79.42 Billion | 54.61 Billion | 37.75 Billion |
Total Current Liabilities | 36.84 Billion | 37.75 Billion | 32.06 Billion | 32.06 Billion | 28.76 Billion | 29.8 Billion |
Account Payables | 3.8 Billion | 5.84 Billion | 3.28 Billion | 3.28 Billion | 4.74 Billion | 4.36 Billion |
Tax Payables | - | 43.36 Million | 154.09 Million | 154.09 Million | - | - |
Short Term Debt | 24.22 Billion | 23.13 Billion | 22.09 Billion | 22.09 Billion | 18.85 Billion | 19.8 Billion |
Deferred Revenue | 4.45 Billion | -30.00 | 6.69 Billion | 6.69 Billion | 1.98 Billion | 2.71 Billion |
Other Current Liabilities | 4.35 Billion | 8.77 Billion | 580.00 | 580.00 | 3.18 Billion | 2.91 Billion |
Total Non Current Liabilities | 59.61 Billion | 47.19 Billion | 47.35 Billion | 47.35 Billion | 25.85 Billion | 7.94 Billion |
Long-Term Debt | 22.22 Billion | 35.05 Billion | 35.63 Billion | 35.63 Billion | 16.89 Billion | 3.31 Billion |
Deferred Revenue Non Current | - | -3.53 Million | 734.95 Million | 734.95 Million | 6.89 Billion | 2.49 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.38 Billion | 12.13 Billion | 10.96 Billion | 10.96 Billion | 2.03 Billion | 2.11 Billion |
Other Liabilities | 1000.00 | - | - | - | - | - |
Total Equity | 82.67 Billion | 82.85 Billion | 84.59 Billion | 84.59 Billion | 94.28 Billion | 84.98 Billion |
Stock Holders Equity | 82.64 Billion | 82.82 Billion | 84.56 Billion | 84.56 Billion | 94.25 Billion | 85.34 Billion |
Common Stock | 7.37 Billion | 7.37 Billion | 7.25 Billion | 7.25 Billion | 7.23 Billion | 7.23 Billion |
Retained Earnings | -9.83 Billion | -4.18 Billion | -147.55 Million | -147.55 Million | 6.4 Billion | 6.04 Billion |
Accumulated other comprehensive income | 226.88 Million | -116.73 Million | -290.9 Million | -290.9 Million | -269.42 Million | -337.79 Million |
Common Stock Equity | 82.64 Billion | 82.82 Billion | 84.56 Billion | 84.56 Billion | 94.25 Billion | 85.34 Billion |
Capital Lease Obligation | 25.16 Billion | 25.93 Billion | 25.86 Billion | 25.86 Billion | 9.21 Billion | 5.89 Billion |
Total Investments | 20.01 Billion | 13.75 Billion | 9.12 Billion | 9.12 Billion | 7.57 Billion | 6.54 Billion |
Total Debt | 46.45 Billion | 58.19 Billion | 57.72 Billion | 57.72 Billion | 35.75 Billion | 23.12 Billion |
Net Debt | 34.13 Billion | 47.68 Billion | 45.55 Billion | 45.55 Billion | 24.34 Billion | 16.16 Billion |
030720
SRF
IPNFF
D
BRWC
BLZE