KRW 2340.0
(-2.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 92.43 Billion | 89.48 Billion | 70.27 Billion | 55.26 Billion | 47.84 Billion |
Cost of Revenue | 50.09 Billion | 49.17 Billion | 38.4 Billion | 33.84 Billion | 25.91 Billion |
Gross Profit | 42.34 Billion | 40.3 Billion | 31.87 Billion | 21.42 Billion | 21.92 Billion |
Operating Expenses | 42.49 Billion | 35.39 Billion | 29.51 Billion | 26.91 Billion | 20.52 Billion |
Selling, General and Administrative Expenses | 11.26 Billion | 9.73 Billion | 7.53 Billion | 5.76 Billion | 11.99 Billion |
Research and Development Expenses | 11.51 Billion | 10.81 Billion | 11.01 Billion | 9.23 Billion | 7.17 Billion |
Other Expenses | 19.71 Billion | 386.36 Million | 131.6 Million | 383.62 Million | - |
Cost and Expenses | 92.58 Billion | 84.56 Billion | 67.92 Billion | 60.75 Billion | 46.44 Billion |
Operating Income | -148.83 Million | 4.91 Billion | 2.35 Billion | -5.49 Billion | 1.39 Billion |
Interest Expense | 1.97 Billion | 1.35 Billion | 541.21 Million | 546.54 Million | 385.39 Million |
Income Tax Expense | 1.21 Billion | -722.13 Million | -1.05 Billion | 938.22 Million | 195.27 Million |
Earnings before Tax | -852.04 Million | 5.22 Billion | 2.9 Billion | -6.86 Billion | 1.13 Billion |
Net Income | -2.24 Billion | 5.97 Billion | 4.03 Billion | -7.23 Billion | 944.6 Million |
Earnings Per Share Basic | -34.01 | 103.00 | 74.00 | -141.00 | 20.00 |
Earnings Per Share Diluted | -34.00 | 96.00 | 56.00 | -141.00 | 18.00 |
Weighted Average Shares Outstanding | 66.11 Million | 57.98 Million | 54.56 Million | 51.27 Million | 47.23 Million |
Weighted Average Shares Outstanding (Diluted) | 66.13 Million | 62.2 Million | 72.1 Million | 51.27 Million | 52.47 Million |
Gross Margin | 0.46 | 0.45 | 0.45 | 0.39 | 0.46 |
EBIT Margin | 0.08 | 0.15 | 0.15 | -0.03 | 0.10 |
Profit Margin | -0.02 | 0.07 | 0.06 | -0.13 | 0.02 |
EBITDA | 7.83 Billion | 11.41 Billion | 6.33 Billion | -1.82 Billion | 4.58 Billion |
Earnings Before Tax Margin | -0.00 | 0.05 | 0.03 | -0.10 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.33 Billion | 17.27 Billion | 92.43 Billion | 23.08 Billion | 23.12 Billion | 23.11 Billion |
Cost of Revenue | 17.64 Billion | 10.12 Billion | 50.09 Billion | 13.53 Billion | 12.87 Billion | 12.2 Billion |
Gross Profit | 8.69 Billion | 7.14 Billion | 42.34 Billion | 9.54 Billion | 10.24 Billion | 10.9 Billion |
Operating Expenses | -11.53 Billion | -11.74 Billion | 42.49 Billion | 11.82 Billion | 10.08 Billion | 10.77 Billion |
Selling, General and Administrative Expenses | 11.53 Billion | 11.74 Billion | - | 2.76 Billion | 2.46 Billion | 3.19 Billion |
Research and Development Expenses | 2.81 Billion | 3.45 Billion | - | 4.17 Billion | 2.72 Billion | 2 Billion |
Other Expenses | -23.06 Billion | -23.48 Billion | 49.45 Million | -906.75 Million | 369.22 Million | -49.95 Million |
Cost and Expenses | 17.64 Billion | 10.12 Billion | 92.58 Billion | 25.36 Billion | 22.96 Billion | 22.98 Billion |
Operating Income | -2.83 Billion | -4.59 Billion | -148.83 Million | -2.27 Billion | 160.77 Million | 128.1 Million |
Interest Expense | - | - | 1.97 Billion | - | - | - |
Income Tax Expense | -84.96 Million | -2.36 Million | 1.21 Billion | 1.17 Billion | 7.31 Million | 31.53 Million |
Earnings before Tax | -5.73 Billion | -4.03 Billion | -852.04 Million | -3.41 Billion | 380.91 Million | -287.15 Million |
Net Income | -5.64 Billion | -4.03 Billion | -2.24 Billion | -4.58 Billion | 363.7 Million | -309.64 Million |
Earnings Per Share Basic | -76.61 | -55.10 | - | -63.72 | 6.00 | -5.00 |
Earnings Per Share Diluted | -76.61 | -55.10 | - | -63.23 | 5.00 | -5.00 |
Weighted Average Shares Outstanding | 73.73 Million | 73.27 Million | 66.11 Million | 71.94 Million | 60.61 Million | 61.92 Million |
Weighted Average Shares Outstanding (Diluted) | 73.73 Million | 73.27 Million | 67.12 Million | 72.5 Million | 72.74 Million | 61.92 Million |
Gross Margin | 0.33 | 0.41 | 0.46 | 0.41 | 0.44 | 0.47 |
EBIT Margin | 0.33 | 0.41 | - | 0.05 | 0.10 | 0.09 |
Profit Margin | -0.21 | -0.23 | -0.02 | -0.20 | 0.02 | -0.01 |
EBITDA | 8.69 Billion | 7.14 Billion | - | 1.04 Billion | 2.23 Billion | 2.08 Billion |
Earnings Before Tax Margin | -0.11 | -0.27 | -0.00 | -0.10 | 0.01 | 0.01 |
030720
SRF
IPNFF
D
BRWC
BLZE