USD 0.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 25 Thousand | 20 Thousand | 30 Thousand | 80 Thousand |
Cost of Revenue | - | - | 294.00 | 592.00 |
Gross Profit | 25 Thousand | 20 Thousand | 29.7 Thousand | 79.4 Thousand |
Operating Expenses | 49.08 Thousand | 29.98 Thousand | 55.75 Thousand | 81.11 Thousand |
Selling, General and Administrative Expenses | 48.36 Thousand | 29.98 Thousand | 55.75 Thousand | 81.11 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 718.00 | 2088.00 | 556.00 | - |
Cost and Expenses | 49.08 Thousand | 29.98 Thousand | 56.05 Thousand | 81.7 Thousand |
Operating Income | -24.08 Thousand | -9981.00 | -26.05 Thousand | -1708.00 |
Interest Expense | - | - | - | - |
Income Tax Expense | - | -167.15 Thousand | -227.87 Thousand | - |
Earnings before Tax | -24.08 Thousand | -7893.00 | -25.49 Thousand | -1708.00 |
Net Income | -24.08 Thousand | -7893.00 | -25.49 Thousand | -1708.00 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 5.76 Million | 5.04 Million | 4.8 Million | 3.6 Million |
Weighted Average Shares Outstanding (Diluted) | 5.76 Million | 5.04 Million | 4.8 Million | 3.6 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | 0.99 |
EBIT Margin | -0.93 | -0.46 | -0.85 | -0.02 |
Profit Margin | -0.96 | -0.39 | -0.85 | -0.02 |
EBITDA | -23.36 Thousand | -9237.00 | -25.44 Thousand | -1604.00 |
Earnings Before Tax Margin | -0.96 | -0.50 | -0.87 | -0.02 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5000.00 | 5000.00 | 10 Thousand | 5000.00 | 5000.00 | 20 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 5000.00 | 5000.00 | 10 Thousand | 5000.00 | 5000.00 | 20 Thousand |
Operating Expenses | 12.36 Thousand | 9606.00 | 10.12 Thousand | 16.99 Thousand | 10.48 Thousand | 29.98 Thousand |
Selling, General and Administrative Expenses | 12.2 Thousand | 9420.00 | 9934.00 | 16.8 Thousand | 10.48 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 160.00 | 186.00 | - | - | 304.00 | 2088.00 |
Cost and Expenses | 12.36 Thousand | 9606.00 | 10.12 Thousand | 16.99 Thousand | 10.48 Thousand | 29.98 Thousand |
Operating Income | -7363.00 | -4606.00 | -120.00 | -11.99 Thousand | -5486.00 | -9981.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -4606.00 | - | -43.09 Thousand | -43.62 Thousand | -167.15 Thousand |
Earnings before Tax | -7363.00 | -4606.00 | -120.00 | -11.99 Thousand | -5182.00 | -7893.00 |
Net Income | -7363.00 | -4606.00 | -120.00 | -11.99 Thousand | -5182.00 | -7893.00 |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 5.76 Million | 5.76 Million | 5.04 Million | 5.04 Million | 5.04 Million | 5.04 Million |
Weighted Average Shares Outstanding (Diluted) | 5.76 Million | 5.76 Million | 5.04 Million | 5.04 Million | 5.04 Million | 5.04 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.44 | -0.88 | 0.01 | -2.36 | -1.06 | - |
Profit Margin | -1.47 | -0.92 | -0.01 | -2.40 | -1.04 | -0.39 |
EBITDA | -7203.00 | -4420.00 | 66.00 | -11.8 Thousand | -5300.00 | - |
Earnings Before Tax Margin | -1.47 | -0.92 | -0.01 | -2.40 | -1.10 | -0.50 |
BLZE
214680
030720
SHB-A
VPRB
D