INR 9.51
(-2.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 192.48 Million | 83.83 Million | 1.93 Million | - | - | - |
Cost of Revenue | 235.64 Million | 86.93 Million | - | - | - | - |
Gross Profit | -43.16 Million | -3.1 Million | 1.93 Million | - | - | - |
Operating Expenses | 609.67 Thousand | 1.03 Million | 2.71 Million | 640 Thousand | 699.88 Thousand | 732.15 Thousand |
Selling, General and Administrative Expenses | 609.67 Thousand | 504 Thousand | 300 Thousand | 150 Thousand | 160 Thousand | 96.17 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 236.25 Million | 87.97 Million | 2.71 Million | 640 Thousand | 699.88 Thousand | 732.15 Thousand |
Operating Income | -43.77 Million | -4.24 Million | -782 Thousand | -638 Thousand | -705.76 Thousand | -729.37 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 870.00 | 111 Thousand | 798 Thousand | 621 Thousand | 639.98 Thousand | 557.12 Thousand |
Earnings before Tax | -45.55 Million | -4.13 Million | 16 Thousand | -17 Thousand | -65.77 Thousand | -172.25 Thousand |
Net Income | -45.55 Million | -4.13 Million | 16 Thousand | -17 Thousand | -65.77 Thousand | -172.25 Thousand |
Earnings Per Share Basic | -5.21 | -0.47 | 0.00 | -0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -5.21 | -0.47 | 0.00 | -0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 8.74 Million | 8.8 Million | 8.75 Million | 8.75 Million | 6.57 Million | 8.61 Million |
Weighted Average Shares Outstanding (Diluted) | 8.75 Million | 8.8 Million | 8.75 Million | 8.75 Million | 8.75 Million | 8.75 Million |
Gross Margin | -0.22 | -0.04 | 1.00 | - | - | - |
EBIT Margin | -0.23 | 0.00 | 0.41 | - | - | - |
Profit Margin | -0.24 | -0.05 | 0.01 | - | - | - |
EBITDA | -44.96 Million | 2060.00 | - | - | - | - |
Earnings Before Tax Margin | -0.23 | -0.05 | -0.40 | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 26.98 Million | 192.48 Million | 73.52 Million | 66.33 Million | - | 52.63 Million |
Cost of Revenue | 22 Million | 235.64 Million | 96.62 Million | 86.34 Million | 599 Thousand | 52.07 Million |
Gross Profit | 4.98 Million | -43.15 Million | -23.1 Million | -20 Million | -599 Thousand | 561 Thousand |
Operating Expenses | 200 Thousand | 1.81 Million | 730 Thousand | 173 Thousand | 38 Thousand | 877 Thousand |
Selling, General and Administrative Expenses | 200 Thousand | - | 212 Thousand | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 22.2 Million | 237.45 Million | 97.35 Million | 86.51 Million | 637 Thousand | 52.95 Million |
Operating Income | 4.78 Million | -44.98 Million | -23.85 Million | -20.18 Million | -637 Thousand | -317 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -663 Thousand | 1000.00 | 1000.00 | -3000.00 | 82 Thousand | 82 Thousand |
Earnings before Tax | 4.12 Million | -45.55 Million | -24.42 Million | -20.18 Million | -637 Thousand | -316 Thousand |
Net Income | 4.12 Million | -45.56 Million | -24.42 Million | -20.18 Million | -719 Thousand | -234 Thousand |
Earnings Per Share Basic | 0.47 | - | -2.79 | -2.31 | -0.08 | -0.03 |
Earnings Per Share Diluted | 0.47 | - | -2.79 | -2.31 | -0.08 | -0.03 |
Weighted Average Shares Outstanding | 8.77 Million | 8.74 Million | 8.75 Million | 8.73 Million | 8.98 Million | 7.8 Million |
Weighted Average Shares Outstanding (Diluted) | 8.77 Million | 8.74 Million | 8.75 Million | 8.73 Million | 8.98 Million | 7.8 Million |
Gross Margin | 0.18 | -0.22 | -0.31 | -0.30 | - | 0.01 |
EBIT Margin | 0.15 | - | -0.32 | -0.00 | - | 0.00 |
Profit Margin | 0.15 | -0.24 | -0.33 | -0.30 | - | -0.00 |
EBITDA | 4.12 Million | - | -23.84 Million | -3000.00 | - | 165 Thousand |
Earnings Before Tax Margin | 0.18 | -0.23 | -0.32 | -0.30 | - | -0.01 |
SUBEXLTD
1949
DLEKG
6446
SROYF
PUBLI