Sailfish Royalty Corp. (SROYF)
USD 0.85
(-0.01%)
USD 0.85
(-0.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.33 Million | 2.64 Million | 1.47 Million | 94.65 Thousand | 124.23 Thousand | 29.07 Thousand |
| Cost of Revenue | 941.82 Thousand | 1.26 Million | 694.3 Thousand | 63.55 Thousand | 151.06 Thousand | - |
| Gross Profit | 1.39 Million | 1.38 Million | 780.97 Thousand | 31.1 Thousand | -26.83 Thousand | 29.07 Thousand |
| Operating Expenses | 2.93 Million | 2.94 Million | 3.73 Million | 2.87 Million | 3.08 Million | 1.87 Million |
| Selling, General and Administrative Expenses | 2.93 Million | 2.15 Million | 2.96 Million | 2.84 Million | 2.5 Million | 1.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.06 Million | 541.42 Thousand | 202.09 Thousand | -750.89 Thousand | 1190.00 | - |
| Cost and Expenses | 4.29 Million | 4.2 Million | 4.42 Million | 2.93 Million | 3.23 Million | 1.87 Million |
| Operating Income | -1.96 Million | 1.59 Million | 3.15 Million | -2.99 Million | -3.07 Million | -1.81 Million |
| Interest Expense | 267.16 Thousand | 3460.00 | 88.76 Thousand | 988.26 Thousand | 465.88 Thousand | - |
| Income Tax Expense | - | 544.88 Thousand | 290.85 Thousand | 237.36 Thousand | 467.07 Thousand | -16.61 Thousand |
| Earnings before Tax | -1.1 Million | -1.2 Million | 3.26 Million | -4.59 Million | -3.43 Million | 5.62 Million |
| Net Income | -1.1 Million | -1.2 Million | 3.26 Million | -4.59 Million | -3.43 Million | 5.62 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | 0.04 | -0.07 | -0.07 | 0.13 |
| Earnings Per Share Diluted | -0.02 | -0.02 | 0.04 | -0.07 | -0.07 | 0.13 |
| Weighted Average Shares Outstanding | 71.07 Million | 72 Million | 74.65 Million | 67.01 Million | 47.57 Million | 42.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.07 Million | 72 Million | 75.29 Million | 67.01 Million | 47.57 Million | 42.33 Million |
| Gross Margin | 0.60 | 0.52 | 0.53 | 0.33 | -0.22 | 1.00 |
| EBIT Margin | -0.18 | -0.15 | -1.61 | -36.96 | -23.62 | -61.99 |
| Profit Margin | -0.47 | -0.46 | 2.22 | -48.52 | -27.63 | 193.49 |
| EBITDA | -410.52 Thousand | -575.87 Thousand | 3.68 Million | -3.69 Million | -2.85 Million | 7.47 Million |
| Earnings Before Tax Margin | -0.84 | 0.60 | 2.14 | -31.61 | -24.74 | -62.56 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.02 Million | 356.35 Thousand | 2.37 Million | 732.69 Thousand | 413.97 Thousand | 536.64 Thousand |
| Cost of Revenue | 466.3 Thousand | 319.17 Thousand | 1.43 Million | 242.91 Thousand | 181.23 Thousand | 291.11 Thousand |
| Gross Profit | 559.72 Thousand | 37.18 Thousand | 942.34 Thousand | 489.77 Thousand | 232.74 Thousand | 245.52 Thousand |
| Operating Expenses | 299.43 Thousand | 410.41 Thousand | 2.93 Million | 844.63 Thousand | 605.54 Thousand | 737.06 Thousand |
| Selling, General and Administrative Expenses | 299.43 Thousand | 410.41 Thousand | - | 844.63 Thousand | 285.62 Thousand | 737.06 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 987.76 Thousand | 627.56 Thousand | 1.06 Million | 648.19 Thousand | 193.46 Thousand | 85.19 Thousand |
| Cost and Expenses | 765.73 Thousand | 729.58 Thousand | 4.36 Million | 1.08 Million | 786.77 Thousand | 1.02 Million |
| Operating Income | 260.28 Thousand | -373.23 Thousand | -1.98 Million | -354.85 Thousand | -382.54 Thousand | -491.54 Thousand |
| Interest Expense | 109.33 Thousand | 109.71 Thousand | 267.16 Thousand | 111.21 Thousand | 111.22 Thousand | 44.73 Thousand |
| Income Tax Expense | 2.00 | 4.00 | 1.00 | 3.00 | 304.68 Thousand | -1.00 |
| Earnings before Tax | 1.14 Million | 147.37 Thousand | -1.12 Million | 210.62 Thousand | -267.31 Thousand | -440.41 Thousand |
| Net Income | 1.14 Million | 148.03 Thousand | -1.12 Million | 204.95 Thousand | -267.31 Thousand | -440.41 Thousand |
| Earnings Per Share Basic | 0.02 | 0.00 | - | 0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | 0.02 | 0.00 | - | 0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 70.95 Million | 70.85 Million | 71.07 Million | 71.3 Million | 70.99 Million | 71.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.99 Million | 70.85 Million | 71.07 Million | 71.3 Million | 70.99 Million | 71.19 Million |
| Gross Margin | 0.55 | 0.10 | 0.40 | 0.67 | 0.56 | 0.46 |
| EBIT Margin | 0.49 | -0.88 | - | -0.35 | -0.36 | -0.71 |
| Profit Margin | 1.11 | 0.42 | -0.47 | 0.28 | -0.65 | -0.82 |
| EBITDA | 506.04 Thousand | -312.14 Thousand | - | -257.42 Thousand | -149.35 Thousand | -379.24 Thousand |
| Earnings Before Tax Margin | 0.25 | -1.05 | -0.84 | -0.48 | -0.92 | -0.92 |
PUBLI
EUREKAI
SUBEXLTD
SLL
CHEF
6446