INR 100.31
(-0.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 612.87 Million | 494.61 Million | 507.98 Million | 390.92 Million | 314.38 Million | 262.12 Million |
Cost of Revenue | 513.55 Million | 410.4 Million | 394.52 Million | 303.83 Million | 208.18 Million | 169.11 Million |
Gross Profit | 99.31 Million | 84.21 Million | 113.45 Million | 87.08 Million | 106.19 Million | 93 Million |
Operating Expenses | 65.27 Million | 86.44 Million | 61.12 Million | 66.59 Million | 71.56 Million | 66.1 Million |
Selling, General and Administrative Expenses | 65.27 Million | 15.7 Million | 8.11 Million | 4.8 Million | 6.03 Million | 6.68 Million |
Research and Development Expenses | 136 Thousand | 33 Thousand | 985 Thousand | 409.89 Thousand | 6.08 Million | 775.26 Thousand |
Other Expenses | 34.18 Million | 218 Thousand | 189 Thousand | 17.05 Million | 3.76 Million | 4.08 Million |
Cost and Expenses | 514.63 Million | 496.85 Million | 455.65 Million | 370.43 Million | 279.75 Million | 235.21 Million |
Operating Income | 98.23 Million | 42.16 Million | 29.35 Million | 20.35 Million | 36.48 Million | 26.9 Million |
Interest Expense | 7.64 Million | 3.73 Million | 5.25 Million | 2.85 Million | 5.33 Million | 4.07 Million |
Income Tax Expense | 19.93 Million | 11.6 Million | 7.33 Million | 10.6 Million | 9.74 Million | 5.28 Million |
Earnings before Tax | 60.58 Million | 40.53 Million | 26.1 Million | 36.58 Million | 34.09 Million | 25.36 Million |
Net Income | 40.64 Million | 28.92 Million | 18.77 Million | 25.98 Million | 24.35 Million | 20.07 Million |
Earnings Per Share Basic | 2.42 | 1.72 | 1.12 | 2.99 | 1.45 | 1.20 |
Earnings Per Share Diluted | 2.42 | 1.72 | 1.12 | 2.99 | 1.45 | 1.20 |
Weighted Average Shares Outstanding | 16.8 Million | 16.8 Million | 16.79 Million | 8.67 Million | 16.79 Million | 16.8 Million |
Weighted Average Shares Outstanding (Diluted) | 16.8 Million | 16.8 Million | 16.79 Million | 8.67 Million | 16.79 Million | 16.8 Million |
Gross Margin | 0.16 | 0.17 | 0.22 | 0.22 | 0.34 | 0.35 |
EBIT Margin | 0.07 | 0.10 | 0.12 | 0.12 | 0.15 | 0.14 |
Profit Margin | 0.07 | 0.06 | 0.04 | 0.07 | 0.08 | 0.08 |
EBITDA | 41.43 Million | 45.98 Million | 35.6 Million | 45.36 Million | 46.44 Million | 37.83 Million |
Earnings Before Tax Margin | 0.16 | 0.09 | 0.06 | 0.05 | 0.12 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 153.16 Million | 158.76 Million | 612.87 Million | 142.66 Million | 135.8 Million | 188.54 Million |
Cost of Revenue | 117.75 Million | 110.02 Million | 513.55 Million | 125.42 Million | 100.68 Million | 142.29 Million |
Gross Profit | 35.41 Million | 48.73 Million | 99.31 Million | 17.24 Million | 35.11 Million | 46.25 Million |
Operating Expenses | 6.71 Million | 17.79 Million | 65.27 Million | 34.02 Million | 15.1 Million | 23.38 Million |
Selling, General and Administrative Expenses | 6.71 Million | 17.79 Million | - | 34.02 Million | 15.1 Million | 18.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 34.18 Million | 33.59 Million | 216 Thousand | 145 Thousand |
Cost and Expenses | 124.46 Million | 127.82 Million | 578.83 Million | 159.45 Million | 115.79 Million | 165.67 Million |
Operating Income | 28.7 Million | 30.93 Million | 34.04 Million | -16.78 Million | 20 Million | 23.01 Million |
Interest Expense | 1.1 Million | 406 Thousand | 7.64 Million | 2.66 Million | 1.94 Million | 1.42 Million |
Income Tax Expense | 7.07 Million | 5.65 Million | 19.93 Million | 7.61 Million | 5.17 Million | 5.42 Million |
Earnings before Tax | 28.08 Million | 23.14 Million | 60.58 Million | 14.14 Million | 18.28 Million | 21.58 Million |
Net Income | 21.01 Million | 17.49 Million | 40.64 Million | 6.52 Million | 13.1 Million | 16.16 Million |
Earnings Per Share Basic | 1.25 | 1.04 | - | 0.39 | 0.78 | 0.96 |
Earnings Per Share Diluted | 1.25 | 1.04 | - | 0.39 | 0.78 | 0.96 |
Weighted Average Shares Outstanding | 16.8 Million | 16.81 Million | 16.8 Million | 16.8 Million | 16.8 Million | 16.8 Million |
Weighted Average Shares Outstanding (Diluted) | 16.8 Million | 16.81 Million | 16.8 Million | 16.8 Million | 16.8 Million | 16.8 Million |
Gross Margin | 0.23 | 0.31 | 0.16 | 0.12 | 0.26 | 0.25 |
EBIT Margin | 0.20 | 0.16 | - | -0.10 | 0.16 | 0.13 |
Profit Margin | 0.14 | 0.11 | 0.07 | 0.05 | 0.10 | 0.09 |
EBITDA | 30.86 Million | 24.95 Million | - | -13.74 Million | 21.88 Million | 24.16 Million |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.06 | -0.12 | 0.15 | 0.12 |
IZMO
LQAG
PRG
ABX
TSK
GRAF