Laiqon AG (LQAG.DE)
EUR 5.22
(-0.38%)
EUR 5.22
(-0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 30.74 Million | 21.57 Million | 26.12 Million | 27.73 Million | - |
| Cost of Revenue | 23.91 Million | 18.96 Million | 12.72 Million | 11.84 Million | - |
| Gross Profit | 6.83 Million | 2.61 Million | 13.4 Million | 15.89 Million | - |
| Operating Expenses | 35.88 Million | 19.46 Million | 14.11 Million | 13.07 Million | 360 Thousand |
| Selling, General and Administrative Expenses | 10.03 Million | 11.91 Million | 7.42 Million | 6.9 Million | - |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 7.88 Million | - | - | - | 360 Thousand |
| Cost and Expenses | 41.82 Million | 38.42 Million | 26.83 Million | 24.92 Million | 360 Thousand |
| Operating Income | -11.07 Million | -14.65 Million | 672 Thousand | 3.2 Million | -360 Thousand |
| Interest Expense | 10.08 Million | 2.93 Million | 9.69 Million | 7.53 Million | 607 Thousand |
| Income Tax Expense | -7.09 Million | -5.74 Million | -213 Thousand | -3.96 Million | - |
| Earnings before Tax | -19.96 Million | -16.28 Million | 6.41 Million | -2.95 Million | - |
| Net Income | -12.32 Million | -10.16 Million | 5.15 Million | -703 Thousand | - |
| Earnings Per Share Basic | -0.70 | -0.67 | 0.39 | -0.05 | -0.01 |
| Earnings Per Share Diluted | -0.70 | -0.67 | 0.39 | -0.05 | -0.01 |
| Weighted Average Shares Outstanding | 17.48 Million | 15.21 Million | 13.32 Million | 13.31 Million | 10.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.48 Million | 15.21 Million | 13.32 Million | 13.31 Million | 10.2 Million |
| Gross Margin | 0.22 | 0.12 | 0.51 | 0.57 | - |
| EBIT Margin | -0.24 | -0.45 | 0.21 | 0.30 | - |
| Profit Margin | -0.40 | -0.47 | 0.20 | -0.03 | - |
| EBITDA | -7.38 Million | -9.62 Million | 5.56 Million | 8.33 Million | -3.2 Million |
| Earnings Before Tax Margin | -0.36 | -0.68 | 0.03 | 0.12 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.38 Million | 7.38 Million | 30.74 Million | 7.44 Million | 7.44 Million | 7.93 Million |
| Cost of Revenue | 1.21 Million | 1.21 Million | 23.91 Million | 1.55 Million | 1.55 Million | 1.41 Million |
| Gross Profit | 6.16 Million | 6.16 Million | 6.83 Million | 5.88 Million | 5.88 Million | 6.51 Million |
| Operating Expenses | 3.11 Million | 3.11 Million | 21.93 Million | 14.03 Million | 14.03 Million | 3.91 Million |
| Selling, General and Administrative Expenses | 5.06 Million | 5.06 Million | - | 4.72 Million | 4.72 Million | 5.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.95 Million | -1.95 Million | - | 9.3 Million | 9.3 Million | -1.47 Million |
| Cost and Expenses | 4.33 Million | 4.33 Million | 45.84 Million | 15.58 Million | 15.58 Million | 5.32 Million |
| Operating Income | 3.05 Million | 3.05 Million | -11.07 Million | -8.14 Million | -8.14 Million | 2.6 Million |
| Interest Expense | - | - | 10.08 Million | - | - | - |
| Income Tax Expense | 1.75 Million | 1.75 Million | -7.09 Million | 2.25 Million | 2.25 Million | 1.29 Million |
| Earnings before Tax | -3.62 Million | -3.62 Million | -19.96 Million | -7.18 Million | -7.18 Million | -2.82 Million |
| Net Income | -1.84 Million | -1.84 Million | -12.32 Million | -4.75 Million | -4.75 Million | -1.43 Million |
| Earnings Per Share Basic | -0.10 | -0.10 | - | -0.27 | -0.27 | -0.08 |
| Earnings Per Share Diluted | -0.10 | -0.10 | - | -0.27 | -0.27 | -0.08 |
| Weighted Average Shares Outstanding | 18.24 Million | 18.24 Million | 15.21 Million | 17.48 Million | 17.48 Million | 17.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.24 Million | 18.24 Million | 15.21 Million | 17.48 Million | 17.48 Million | 17.48 Million |
| Gross Margin | 0.84 | 0.84 | 0.22 | 0.79 | 0.79 | 0.82 |
| EBIT Margin | -0.21 | -0.21 | - | -0.38 | -0.38 | -0.29 |
| Profit Margin | -0.25 | -0.25 | -0.40 | -0.64 | -0.64 | -0.18 |
| EBITDA | -1.55 Million | -1.55 Million | - | -2.79 Million | -2.79 Million | -2.28 Million |
| Earnings Before Tax Margin | 0.41 | 0.41 | -0.36 | -1.09 | -1.09 | 0.33 |
PRG
ALTPC
002370
GRAF
SIKKO
IZMO