IZMO Limited (IZMO.BO)
INR 602.55
(1.82%)
INR 602.55
(1.82%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.86 Billion | 1.53 Billion | 1.32 Billion | 1.16 Billion | 1.01 Billion | 921.65 Million |
| Cost of Revenue | 901.99 Million | 706.67 Million | 573.53 Million | 484.07 Million | 446.16 Million | 388.36 Million |
| Gross Profit | 965.48 Million | 831.59 Million | 750.77 Million | 677.35 Million | 565.94 Million | 533.28 Million |
| Operating Expenses | 173.34 Million | 656.43 Million | 639.3 Million | 596.81 Million | 516.96 Million | 482.85 Million |
| Selling, General and Administrative Expenses | 89.83 Million | 504.73 Million | 383.11 Million | 296.26 Million | 277.31 Million | 255.28 Million |
| Research and Development Expenses | - | 51.3 Million | 50.06 Million | 142.25 Million | 72.5 Million | 61.69 Million |
| Other Expenses | - | 35.31 Million | 55.02 Million | 227 Million | 65.45 Million | 22.51 Million |
| Cost and Expenses | 1.07 Billion | 1.36 Billion | 1.21 Billion | 1.08 Billion | 963.12 Million | 871.21 Million |
| Operating Income | 813.41 Million | 184.46 Million | 111.47 Million | 64.31 Million | 47.31 Million | 49.15 Million |
| Interest Expense | 9.7 Million | 3.42 Million | 4.68 Million | 8.83 Million | 10.72 Million | 14.33 Million |
| Income Tax Expense | 7.8 Million | 6.88 Million | 1.43 Million | 1.79 Million | 7.79 Million | 6.35 Million |
| Earnings before Tax | 268.3 Million | 207.05 Million | 161.81 Million | 268.38 Million | 119.31 Million | 73.99 Million |
| Net Income | 260.5 Million | 200.16 Million | 160.37 Million | 266.58 Million | 111.51 Million | 67.64 Million |
| Earnings Per Share Basic | 19.30 | 14.96 | 12.04 | 20.38 | 8.53 | 5.25 |
| Earnings Per Share Diluted | 19.30 | 14.96 | 12.04 | 20.38 | 8.53 | 5.25 |
| Weighted Average Shares Outstanding | 13.49 Million | 13.37 Million | 13.31 Million | 13.08 Million | 13.06 Million | 12.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.49 Million | 13.37 Million | 13.31 Million | 13.08 Million | 13.06 Million | 12.89 Million |
| Gross Margin | 0.52 | 0.54 | 0.57 | 0.58 | 0.56 | 0.58 |
| EBIT Margin | 0.24 | 0.21 | 0.22 | 0.44 | 0.28 | 0.26 |
| Profit Margin | 0.14 | 0.13 | 0.12 | 0.23 | 0.11 | 0.07 |
| EBITDA | 439.68 Million | 336.03 Million | 291.27 Million | 503.83 Million | 288.52 Million | 240.54 Million |
| Earnings Before Tax Margin | 0.44 | 0.12 | 0.08 | 0.06 | 0.05 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 475.8 Million | 502.88 Million | 1.86 Billion | 502.13 Million | 447.55 Million | 414.91 Million |
| Cost of Revenue | 281.37 Million | 269.27 Million | 1.03 Billion | 12.79 Million | 214.31 Million | 196.49 Million |
| Gross Profit | 194.43 Million | 233.6 Million | 829.53 Million | 489.33 Million | 233.23 Million | 218.42 Million |
| Operating Expenses | 140.24 Million | 145.17 Million | 584.95 Million | 425.46 Million | 183.54 Million | 175.83 Million |
| Selling, General and Administrative Expenses | 140.24 Million | 145.17 Million | - | 161.39 Million | 142.74 Million | 135.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.84 Million | 8.56 Million | 33.42 Million | 7.22 Million | 7.54 Million | 10.08 Million |
| Cost and Expenses | 421.61 Million | 414.45 Million | 1.62 Billion | 438.26 Million | 397.86 Million | 372.32 Million |
| Operating Income | 54.18 Million | 88.43 Million | 244.58 Million | 71.09 Million | 49.68 Million | 42.59 Million |
| Interest Expense | 1.75 Million | 2.25 Million | 9.7 Million | 2.26 Million | 2.6 Million | 2.57 Million |
| Income Tax Expense | - | 4.36 Million | 7.8 Million | 41.36 Million | 3.43 Million | 10.08 Million |
| Earnings before Tax | 60.27 Million | 94.74 Million | 268.3 Million | 68.82 Million | 54.63 Million | 50.1 Million |
| Net Income | 60.27 Million | 90.37 Million | 260.5 Million | 68.82 Million | 51.19 Million | 50.1 Million |
| Earnings Per Share Basic | 4.27 | 6.40 | - | 5.12 | 3.81 | 3.73 |
| Earnings Per Share Diluted | 4.27 | 6.40 | - | 5.12 | 3.81 | 3.73 |
| Weighted Average Shares Outstanding | 14.11 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.42 Million | 13.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.11 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.42 Million | 13.42 Million |
| Gross Margin | 0.41 | 0.46 | 0.44 | 0.97 | 0.52 | 0.53 |
| EBIT Margin | 0.20 | 0.24 | - | 0.22 | 0.22 | 0.22 |
| Profit Margin | 0.13 | 0.18 | 0.14 | 0.14 | 0.11 | 0.12 |
| EBITDA | 93 Million | 120.47 Million | - | 112.42 Million | 98.03 Million | 92.87 Million |
| Earnings Before Tax Margin | 0.11 | 0.18 | 0.13 | 0.14 | 0.11 | 0.10 |
LQAG
PRG
ALTPC
TSK
GRAF
SIKKO