CAD 0.37
(1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.16 Million | 1.24 Million | 721.62 Thousand | 507.61 Thousand | 30.13 Thousand | - |
Gross Profit | -1.16 Million | -1.24 Million | -721.62 Thousand | -507.61 Thousand | -30.13 Thousand | - |
Operating Expenses | 11.23 Million | 26.75 Million | 41.7 Million | 20.02 Million | 5.02 Million | 1.91 Million |
Selling, General and Administrative Expenses | 11.23 Million | 5.79 Million | 7.63 Million | 6.99 Million | 2.62 Million | 1.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 448.08 Thousand | 9771.00 | - | - | - |
Cost and Expenses | 12.4 Million | 28 Million | 42.42 Million | 20.53 Million | 5.02 Million | 1.91 Million |
Operating Income | -12.4 Million | -28.3 Million | -42.51 Million | -24.87 Million | -5 Million | -1.91 Million |
Interest Expense | - | 27.13 Thousand | - | - | - | - |
Income Tax Expense | -1.95 Million | -8.62 Million | -5.48 Million | -494 Thousand | -10.34 Thousand | 5.57 Million |
Earnings before Tax | -14.59 Million | -27.65 Million | -43.17 Million | -16.22 Million | -5.01 Million | -2.95 Million |
Net Income | -12.64 Million | -19.03 Million | -37.69 Million | -15.73 Million | -5.01 Million | -8.87 Million |
Earnings Per Share Basic | -0.16 | -0.28 | -0.75 | -0.43 | -0.39 | -0.39 |
Earnings Per Share Diluted | -0.16 | -0.28 | -0.75 | -0.43 | -0.39 | -0.39 |
Weighted Average Shares Outstanding | 78.75 Million | 68.76 Million | 50.34 Million | 36.2 Million | 12.69 Million | 22.97 Million |
Weighted Average Shares Outstanding (Diluted) | 78.75 Million | 68.76 Million | 50.34 Million | 36.2 Million | 12.69 Million | 22.97 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -12.69 Million | -25.04 Million | -41.31 Million | -18.96 Million | -4.98 Million | -1.62 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 425.48 Thousand | 444.98 Thousand | 462.25 Thousand | 1.89 Million | 335.25 Thousand | 314.32 Thousand |
Gross Profit | -425.48 Thousand | -444.98 Thousand | -462.25 Thousand | -1.89 Million | -335.25 Thousand | -314.32 Thousand |
Operating Expenses | 2.65 Million | 4.91 Million | 7.37 Million | 12.98 Million | 3.04 Million | 679.7 Thousand |
Selling, General and Administrative Expenses | 2.65 Million | 4.91 Million | 7.37 Million | - | 1.04 Million | 801.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.93 Million | - | 15.16 Thousand | - | 27.46 Thousand | 26.22 Thousand |
Cost and Expenses | 3.07 Million | 5.36 Million | 7.84 Million | 14.87 Million | 3.37 Million | 994.02 Thousand |
Operating Income | -3.07 Million | -5.36 Million | -7.84 Million | -14.87 Million | -3.51 Million | -1.01 Million |
Interest Expense | 153.66 Thousand | 26.05 Thousand | - | - | - | - |
Income Tax Expense | 1.00 | -318 Thousand | 4.00 | -1.95 Million | -136.19 Thousand | -68.17 Thousand |
Earnings before Tax | -3.14 Million | -5.39 Million | -7.82 Million | -14.59 Million | -3.21 Million | -899.62 Thousand |
Net Income | -3.14 Million | -5.07 Million | -7.82 Million | -12.64 Million | -3.21 Million | -899.62 Thousand |
Earnings Per Share Basic | -0.04 | -0.06 | -0.10 | - | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.06 | -0.10 | - | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 89.19 Million | 89.18 Million | 78.23 Million | 78.75 Million | 76.99 Million | 76.95 Million |
Weighted Average Shares Outstanding (Diluted) | 89.19 Million | 89.18 Million | 78.23 Million | 78.75 Million | 76.99 Million | 76.95 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.65 Million | -4.91 Million | -7.37 Million | - | -3.17 Million | -701.79 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GRAF
SIKKO
IZMO
ICRA
TVVISION
ABX