AUD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 222 Thousand | 56 Thousand | 41 Thousand | 2.26 Million | 2.1 Million | 177 Thousand |
Cost of Revenue | 1.61 Million | 4.07 Million | 5.16 Million | -18 Thousand | -72 Thousand | - |
Gross Profit | -1.38 Million | -4.01 Million | -5.12 Million | 2.27 Million | 2.17 Million | 177 Thousand |
Operating Expenses | 3.36 Million | 5.29 Million | 6.16 Million | 4.23 Million | 5.48 Million | 2.55 Million |
Selling, General and Administrative Expenses | 1.75 Million | 5.29 Million | 6.16 Million | 4.23 Million | 5.48 Million | 3.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.72 Million | 506 Thousand | 1.65 Million | 865 Thousand | 864 Thousand |
Cost and Expenses | 3.36 Million | 5.37 Million | 6.42 Million | 4.48 Million | 5.48 Million | 2.55 Million |
Operating Income | -3.14 Million | -5.31 Million | -6.38 Million | -2.22 Million | -3.38 Million | -2.3 Million |
Interest Expense | - | 42 Thousand | 8000.00 | 54 Thousand | 76 Thousand | 9000.00 |
Income Tax Expense | -1.02 Million | -1.27 Million | -506 Thousand | -1.5 Million | -865 Thousand | -667 Thousand |
Earnings before Tax | -2.82 Million | -4.84 Million | -6.37 Million | -2.09 Million | -3.34 Million | -2.37 Million |
Net Income | -1.63 Million | -3.48 Million | -5.61 Million | -549 Thousand | -2.47 Million | -2.37 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.00 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.00 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 229.19 Million | 223.59 Million | 173.35 Million | 148.46 Million | 145.96 Million | 145.29 Million |
Weighted Average Shares Outstanding (Diluted) | 229.19 Million | 223.59 Million | 173.35 Million | 148.46 Million | 145.96 Million | 145.29 Million |
Gross Margin | -6.25 | -71.73 | -125.02 | 1.01 | 1.03 | 1.00 |
EBIT Margin | -12.20 | -93.62 | -149.24 | -0.87 | -1.61 | -13.02 |
Profit Margin | -7.36 | -62.18 | -136.98 | -0.24 | -1.18 | -13.41 |
EBITDA | -2.7 Million | -4.77 Million | -6.11 Million | -1.84 Million | -3.34 Million | -2.3 Million |
Earnings Before Tax Margin | -14.17 | -94.89 | -155.63 | -0.98 | -1.61 | -13.03 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 58 Thousand | 222 Thousand | 34 Thousand | 67 Thousand | 56 Thousand | 28 Thousand |
Cost of Revenue | 1.54 Million | 1.61 Million | 907 Thousand | 703 Thousand | 4.07 Million | 40 Thousand |
Gross Profit | -1.48 Million | -1.38 Million | -873 Thousand | -636 Thousand | -4.01 Million | -12 Thousand |
Operating Expenses | 630 Thousand | 3.36 Million | 975 Thousand | 1.62 Million | 5.29 Million | 3.74 Million |
Selling, General and Administrative Expenses | 1.54 Million | - | 975 Thousand | 1.62 Million | - | 3.74 Million |
Research and Development Expenses | 630 Thousand | - | - | - | - | - |
Other Expenses | - | 1.29 Million | - | - | 1.72 Million | - |
Cost and Expenses | 2.17 Million | 3.48 Million | 1.88 Million | 1.68 Million | 5.37 Million | 3.78 Million |
Operating Income | -2.11 Million | -3.26 Million | -1.84 Million | -1.61 Million | -5.31 Million | -3.78 Million |
Interest Expense | - | - | - | - | 42 Thousand | - |
Income Tax Expense | 1.39 Million | -1.02 Million | -1.02 Million | -101 Thousand | -1.27 Million | -1.27 Million |
Earnings before Tax | -609 Thousand | -2.82 Million | -475 Thousand | -1.32 Million | -4.84 Million | -3.82 Million |
Net Income | -591 Thousand | -1.63 Million | -311 Thousand | -1.22 Million | -3.48 Million | -2.53 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 246.25 Million | 229.19 Million | 217.78 Million | 223.59 Million | 223.59 Million | 223.59 Million |
Weighted Average Shares Outstanding (Diluted) | 249.95 Million | 229.19 Million | 217.65 Million | 223.59 Million | 223.59 Million | 223.59 Million |
Gross Margin | -25.60 | -6.25 | -25.68 | -9.49 | -71.73 | -0.43 |
EBIT Margin | -11.34 | - | -24.06 | -23.28 | - | -133.68 |
Profit Margin | -10.19 | -7.36 | -9.15 | -18.25 | -62.18 | -90.43 |
EBITDA | -658 Thousand | - | -818 Thousand | -1.56 Million | - | -3.74 Million |
Earnings Before Tax Margin | -36.47 | -14.69 | -54.35 | -24.10 | -94.89 | -135.11 |
TSK
GRAF
SIKKO
IMPAL
ICRA
TVVISION