CAD 0.37
(1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37.86 Million | 44.63 Million | 60.73 Million | 60.42 Million | 37.82 Million | 4.79 Million |
Total Current Assets | 9.6 Million | 6.42 Million | 14.01 Million | 25.82 Million | 10.14 Million | 4.79 Million |
Cash And Short Term Investments | 8.46 Million | 5.72 Million | 12.57 Million | 24.97 Million | 9.7 Million | 3.47 Million |
Cash and Cash Equivalents | 8.36 Million | 5.72 Million | 12.57 Million | 24.97 Million | 9.7 Million | 946.61 Thousand |
Short Term Investments | 100 Thousand | 100 Thousand | 2.71 Million | 11.8 Million | 100 Thousand | 2.52 Million |
Net Receivables | 302.17 Thousand | 184.07 Thousand | 763.34 Thousand | 345.76 Thousand | 305.07 Thousand | 1.32 Million |
Inventory | 216.41 Thousand | 38.2 Thousand | 76.02 Thousand | 64.21 Thousand | - | -3850.85 |
Other Current Assets | 621.23 Thousand | 480.55 Thousand | 608.32 Thousand | 438.19 Thousand | 141.78 Thousand | 3850.85 |
Total Non-Current Assets | 28.26 Million | 38.2 Million | 46.72 Million | 34.6 Million | 27.67 Million | - |
Net PPE | 7.11 Million | 36.74 Million | 43.6 Million | 28.58 Million | 27.59 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.46 Million | 1.46 Million | 1.33 Million | 4.5 Million | 75.43 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 19.68 Million | - | 1.78 Million | 1.5 Million | - | - |
Other Assets | 1.00 | - | -0.00 | 0.00 | - | - |
Total Liabilities | 26.43 Million | 24.52 Million | 38.04 Million | 22.89 Million | 17.51 Million | 631.62 Thousand |
Total Current Liabilities | 7.31 Million | 3.57 Million | 7.46 Million | 2.4 Million | 1.54 Million | 631.62 Thousand |
Account Payables | 4.18 Million | 1.39 Million | 2.47 Million | 1.3 Million | 932.15 Thousand | 77.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 111.17 Thousand | 268.13 Thousand | 301.36 Thousand | 269.31 Thousand | 222.57 Thousand | - |
Deferred Revenue | -4.18 Million | - | 4.52 Million | 817.24 Thousand | - | - |
Other Current Liabilities | 7.2 Million | 1.91 Million | 159.67 Thousand | 8619.00 | 391.24 Thousand | 554.5 Thousand |
Total Non Current Liabilities | 19.11 Million | 20.94 Million | 30.58 Million | 20.49 Million | 15.96 Million | - |
Long-Term Debt | 177.1 Thousand | 20.02 Thousand | 288.16 Thousand | 422.86 Thousand | 120.92 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.93 Million | 20.92 Million | 30.29 Million | 20.07 Million | 15.84 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.43 Million | 20.11 Million | 22.69 Million | 37.53 Million | 20.3 Million | 4.16 Million |
Stock Holders Equity | 11.43 Million | 20.11 Million | 22.69 Million | 37.53 Million | 20.3 Million | 4.16 Million |
Common Stock | 101.36 Million | 98.15 Million | 83.3 Million | 61.39 Million | 33.07 Million | 15 Million |
Retained Earnings | -96.97 Million | -87.71 Million | -69.11 Million | -31.75 Million | -16.06 Million | -11.13 Million |
Accumulated other comprehensive income | 7.04 Million | 9.68 Million | 8.5 Million | 7.89 Million | 3.3 Million | 298.89 Thousand |
Common Stock Equity | 11.43 Million | 20.11 Million | 22.69 Million | 37.53 Million | 20.3 Million | 4.16 Million |
Capital Lease Obligation | 177.1 Thousand | 288.16 Thousand | 589.52 Thousand | 692.18 Thousand | 216.21 Thousand | - |
Total Investments | 1.56 Million | 1.56 Million | 1.33 Million | 4.5 Million | 175.43 Thousand | 2.52 Million |
Total Debt | 288.28 Thousand | 288.16 Thousand | 589.52 Thousand | 692.18 Thousand | 343.49 Thousand | - |
Net Debt | -8.07 Million | -5.43 Million | -11.98 Million | -24.28 Million | -9.35 Million | -946.61 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.39 Million | 32.15 Million | 37.86 Million | 37.86 Million | 38.41 Million | 41.49 Million |
Total Current Assets | 2.45 Million | 3.94 Million | 9.6 Million | 9.6 Million | 7.32 Million | 10.62 Million |
Cash And Short Term Investments | 1.05 Million | 2.99 Million | 8.46 Million | 8.46 Million | 6.49 Million | 9.72 Million |
Cash and Cash Equivalents | 950.79 Thousand | 2.89 Million | 8.36 Million | 8.36 Million | 6.49 Million | 9.72 Million |
Short Term Investments | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Net Receivables | 617.68 Thousand | 197.41 Thousand | 302.17 Thousand | 302.17 Thousand | 174.85 Thousand | 202.04 Thousand |
Inventory | 214 Thousand | 232.27 Thousand | 216.41 Thousand | 216.41 Thousand | 57.08 Thousand | 82.25 Thousand |
Other Current Assets | 573.77 Thousand | 520.73 Thousand | 621.23 Thousand | 621.23 Thousand | 600.25 Thousand | 608.23 Thousand |
Total Non-Current Assets | 27.93 Million | 28.2 Million | 28.26 Million | 28.26 Million | 31.09 Million | 30.87 Million |
Net PPE | 6.72 Million | 6.99 Million | 7.11 Million | 7.11 Million | 27.82 Million | 27.59 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.46 Million | 1.46 Million | 1.46 Million | 1.46 Million | 1.46 Million | 3.27 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 19.74 Million | 19.74 Million | 19.68 Million | 19.68 Million | 1.8 Million | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 27.17 Million | 25.78 Million | 26.43 Million | 26.43 Million | 22.96 Million | 22.87 Million |
Total Current Liabilities | 8.06 Million | 6.78 Million | 7.31 Million | 7.31 Million | 3.31 Million | 3.58 Million |
Account Payables | 6.58 Million | 5.41 Million | 4.18 Million | 4.18 Million | 883.7 Thousand | 1.67 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 112.42 Thousand | 110.15 Thousand | 111.17 Thousand | 111.17 Thousand | 146.54 Thousand | 131.35 Thousand |
Deferred Revenue | -6.58 Million | -5.41 Million | -4.18 Million | -4.18 Million | - | - |
Other Current Liabilities | 7.95 Million | 6.67 Million | 7.2 Million | 7.2 Million | 2.28 Million | 1.77 Million |
Total Non Current Liabilities | 19.1 Million | 18.99 Million | 19.11 Million | 19.11 Million | 19.64 Million | 19.28 Million |
Long-Term Debt | 204.14 Thousand | 233.11 Thousand | 177.1 Thousand | 177.1 Thousand | 201.95 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.9 Million | 18.76 Million | 18.93 Million | 18.93 Million | 19.44 Million | 19.28 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.22 Million | 6.37 Million | 11.43 Million | 11.43 Million | 15.45 Million | 18.62 Million |
Stock Holders Equity | 3.22 Million | 6.37 Million | 11.43 Million | 11.43 Million | 15.45 Million | 18.62 Million |
Common Stock | 101.37 Million | 101.37 Million | 101.36 Million | 101.36 Million | 98.29 Million | 98.25 Million |
Retained Earnings | -104.93 Million | -101.83 Million | -96.97 Million | -96.97 Million | -91.89 Million | -88.91 Million |
Accumulated other comprehensive income | 6.78 Million | 6.82 Million | 7.04 Million | 7.04 Million | 9.04 Million | 9.28 Million |
Common Stock Equity | 3.22 Million | 6.37 Million | 11.43 Million | 11.43 Million | 15.45 Million | 18.62 Million |
Capital Lease Obligation | 204.14 Thousand | 233.11 Thousand | 177.1 Thousand | 177.1 Thousand | 348.49 Thousand | 131.35 Thousand |
Total Investments | 1.56 Million | 1.56 Million | 1.56 Million | 1.56 Million | 1.56 Million | 3.37 Million |
Total Debt | 316.56 Thousand | 343.26 Thousand | 288.28 Thousand | 288.28 Thousand | 348.49 Thousand | 131.35 Thousand |
Net Debt | -634.22 Thousand | -2.55 Million | -8.07 Million | -8.07 Million | -6.14 Million | -9.59 Million |
GRAF
SIKKO
IZMO
ICRA
TVVISION
ABX