Sejal Glass Limited (SEJALLTD.NS)
INR 580.0
(0.37%)
INR 580.0
(0.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Billion | 464.27 Million | 239.33 Million | 94.25 Million | 34.59 Million | 80.29 Million |
| Cost of Revenue | 1.06 Billion | 304.73 Million | 184.41 Million | 81.14 Million | 34.95 Million | 88.65 Million |
| Gross Profit | 575.86 Million | 159.53 Million | 54.91 Million | 13.11 Million | -365.2 Thousand | -8.36 Million |
| Operating Expenses | 194.2 Million | 131.88 Million | 77.84 Million | 164.69 Million | 193.41 Million | 105.12 Million |
| Selling, General and Administrative Expenses | 194.2 Million | 6.81 Million | 6.46 Million | 802.42 Thousand | 681.5 Thousand | 3.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.76 Million | 1.51 Million | 26.33 Thousand | 192.73 Million | 101.81 Million |
| Cost and Expenses | 1.25 Billion | 436.61 Million | 262.26 Million | 245.83 Million | 228.37 Million | 193.78 Million |
| Operating Income | 381.66 Million | 27.66 Million | -23.31 Million | -53.59 Million | -67.67 Million | -92.85 Million |
| Interest Expense | 125.46 Million | 23.05 Million | 10.51 Million | 34.4 Million | 22.34 Million | 21.65 Million |
| Income Tax Expense | -1.62 Million | -90.3 Million | 2.05 Million | -96.15 Million | -124.15 Million | -16.65 Million |
| Earnings before Tax | 31.7 Million | -11.78 Million | 1.46 Billion | -184.15 Million | -215.02 Million | -146.59 Million |
| Net Income | 33.05 Million | 78.51 Million | 1.46 Billion | -184.15 Million | -215.02 Million | -146.59 Million |
| Earnings Per Share Basic | 3.27 | 7.77 | 126.24 | -1841.52 | -2150.29 | -1465.90 |
| Earnings Per Share Diluted | 3.27 | 7.77 | 126.24 | -1841.52 | -2150.29 | -1465.73 |
| Weighted Average Shares Outstanding | 10.1 Million | 10.1 Million | 11.64 Million | 100 Thousand | 100 Thousand | 100 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 10.1 Million | 10.1 Million | 11.64 Million | 100 Thousand | 100 Thousand | 100.01 Thousand |
| Gross Margin | 0.35 | 0.34 | 0.23 | 0.14 | -0.01 | -0.10 |
| EBIT Margin | 0.12 | 0.06 | -0.04 | -1.33 | -4.82 | -1.04 |
| Profit Margin | 0.02 | 0.17 | 6.14 | -1.95 | -6.22 | -1.83 |
| EBITDA | 203.8 Million | 36.59 Million | -10.9 Million | -124.85 Million | -167.68 Million | -98.66 Million |
| Earnings Before Tax Margin | 0.23 | 0.06 | -0.10 | -0.57 | -1.96 | -1.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 615.69 Million | 527.51 Million | 499.42 Million | 1.63 Billion | 472.14 Million | 396.6 Million |
| Cost of Revenue | 387.5 Million | 406.73 Million | 398.39 Million | 1.29 Billion | 294.47 Million | 259.98 Million |
| Gross Profit | 228.18 Million | 120.78 Million | 101.03 Million | 341.48 Million | 177.67 Million | 136.62 Million |
| Operating Expenses | 163.41 Million | 67.41 Million | 62.25 Million | 193.6 Million | 133.05 Million | 97.81 Million |
| Selling, General and Administrative Expenses | 79.73 Million | 67.41 Million | 62.25 Million | - | 63.89 Million | 34.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 163.41 Million | 3.21 Million | 4.1 Million | 9.29 Million | 1.75 Million | 1.79 Million |
| Cost and Expenses | 550.91 Million | 474.15 Million | 460.64 Million | 1.49 Billion | 427.52 Million | 357.79 Million |
| Operating Income | 64.77 Million | 53.36 Million | 38.78 Million | 147.87 Million | 47.33 Million | 43.79 Million |
| Interest Expense | 41.46 Million | 40.72 Million | 36.6 Million | 125.46 Million | 37.17 Million | 32.86 Million |
| Income Tax Expense | 2.38 Million | 795 Thousand | 1.81 Million | -1.34 Million | 101 Thousand | 15.16 Million |
| Earnings before Tax | 26.84 Million | 15.85 Million | 4.99 Million | 31.7 Million | 10.15 Million | 10.92 Million |
| Net Income | 24.21 Million | 13.82 Million | 3.22 Million | 33.05 Million | 10.05 Million | 10.92 Million |
| Earnings Per Share Basic | 2.40 | 1.37 | 0.31 | - | 1.00 | 1.07 |
| Earnings Per Share Diluted | 2.40 | 1.37 | 0.31 | - | 1.00 | 1.07 |
| Weighted Average Shares Outstanding | 10.09 Million | 10.1 Million | 10.26 Million | 10.1 Million | 10.1 Million | 10.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.09 Million | 10.1 Million | 10.26 Million | 10.1 Million | 10.1 Million | 10.1 Million |
| Gross Margin | 0.37 | 0.23 | 0.20 | 0.21 | 0.38 | 0.34 |
| EBIT Margin | 0.14 | 0.13 | 0.11 | - | 0.13 | 0.15 |
| Profit Margin | 0.04 | 0.03 | 0.01 | 0.02 | 0.02 | 0.03 |
| EBITDA | 87.1 Million | 70.1 Million | 55.63 Million | - | 62.87 Million | 59.07 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.08 | 0.09 | 0.10 | 0.11 |
SABK
4542
MFX
SGRZ
LANDMARK
3674