INR 644.35
(0.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.87 Billion | 33.45 Billion | 29.76 Billion | 19.56 Billion | 22.18 Billion | 27.97 Billion |
Cost of Revenue | 29.64 Billion | 30.99 Billion | 25.11 Billion | 16.47 Billion | 18.94 Billion | 26.88 Billion |
Gross Profit | 3.23 Billion | 2.46 Billion | 4.64 Billion | 3.08 Billion | 3.23 Billion | 1.09 Billion |
Operating Expenses | 2.57 Billion | 1.29 Billion | 3.56 Billion | 2.56 Billion | 3.07 Billion | 1.09 Billion |
Selling, General and Administrative Expenses | 2.57 Billion | 1.27 Billion | 344.94 Million | 265.33 Million | 395.97 Million | 1.07 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -26.28 Million | 46.51 Million | 50.92 Million | 61.94 Million | -18.46 Million |
Cost and Expenses | 29.14 Billion | 32.29 Billion | 28.67 Billion | 19.03 Billion | 22.02 Billion | 27.98 Billion |
Operating Income | 3.73 Billion | 1.16 Billion | 1.15 Billion | 609.54 Million | 238.41 Million | -6.09 Million |
Interest Expense | 528.51 Million | 510.96 Million | 341.54 Million | 367.19 Million | 435.54 Million | 525.61 Million |
Income Tax Expense | 123.22 Million | 190.05 Million | 160.92 Million | 86.33 Million | 42.97 Million | 68.76 Million |
Earnings before Tax | 695.45 Million | 1.04 Billion | 822.74 Million | 197.81 Million | -246.42 Million | -175.52 Million |
Net Income | 560.05 Million | 844.94 Million | 654.84 Million | 113.31 Million | -287.31 Million | -252.55 Million |
Earnings Per Share Basic | 13.82 | 22.56 | 17.88 | 6.19 | -7.84 | -7.01 |
Earnings Per Share Diluted | 13.77 | 21.74 | 17.45 | 6.10 | -7.84 | -7.01 |
Weighted Average Shares Outstanding | 40.52 Million | 37.44 Million | 36.62 Million | 18.31 Million | 36.62 Million | 36.04 Million |
Weighted Average Shares Outstanding (Diluted) | 40.68 Million | 38.86 Million | 37.51 Million | 18.57 Million | 36.62 Million | 36.04 Million |
Gross Margin | 0.10 | 0.07 | 0.16 | 0.16 | 0.15 | 0.04 |
EBIT Margin | 0.07 | 0.06 | 0.06 | 0.06 | 0.04 | 0.02 |
Profit Margin | 0.02 | 0.03 | 0.02 | 0.01 | -0.01 | -0.01 |
EBITDA | 2.24 Billion | 2.44 Billion | 1.88 Billion | 1.19 Billion | 831.95 Million | 884.25 Million |
Earnings Before Tax Margin | 0.11 | 0.03 | 0.04 | 0.03 | 0.01 | -0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.31 Billion | 32.87 Billion | 8.63 Billion | 9.59 Billion | 7.7 Billion | 6.93 Billion |
Cost of Revenue | 7.59 Billion | 29.64 Billion | 7.79 Billion | 7.85 Billion | 6.11 Billion | 5.53 Billion |
Gross Profit | 723.56 Million | 3.23 Billion | 840.05 Million | 1.74 Billion | 1.59 Billion | 1.4 Billion |
Operating Expenses | 528.12 Million | 2.07 Billion | 576.11 Million | 1.35 Billion | 1.29 Billion | 1.19 Billion |
Selling, General and Administrative Expenses | 528.12 Million | - | 576.11 Million | 529.09 Million | 518.13 Million | 449.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.04 Million | 96.38 Million | 27.03 Million | 18.54 Million | 26.96 Million | 23.85 Million |
Cost and Expenses | 8.12 Billion | 31.71 Billion | 8.37 Billion | 9.2 Billion | 7.4 Billion | 6.73 Billion |
Operating Income | 195.44 Million | 1.16 Billion | 263.94 Million | 408.69 Million | 325.81 Million | 233.48 Million |
Interest Expense | 155.05 Million | 534.69 Million | 136.56 Million | 148.06 Million | 139.1 Million | 110.97 Million |
Income Tax Expense | 12.95 Million | 123.22 Million | 44.67 Million | 69.99 Million | -18.3 Million | 26.86 Million |
Earnings before Tax | 47.4 Million | 695.45 Million | 154.41 Million | 254.8 Million | 186.71 Million | 99.53 Million |
Net Income | 31.79 Million | 560.05 Million | 105.81 Million | 182.39 Million | 201.58 Million | 70.27 Million |
Earnings Per Share Basic | 0.77 | - | 2.67 | 4.45 | 5.00 | 1.77 |
Earnings Per Share Diluted | 0.77 | - | 2.66 | 4.42 | 4.92 | 1.72 |
Weighted Average Shares Outstanding | 41.32 Million | 40.98 Million | 40.98 Million | 40.98 Million | 40.29 Million | 39.7 Million |
Weighted Average Shares Outstanding (Diluted) | 41.32 Million | 41.26 Million | 41.26 Million | 41.26 Million | 40.97 Million | 40.85 Million |
Gross Margin | 0.09 | 0.10 | 0.10 | 0.18 | 0.21 | 0.20 |
EBIT Margin | 0.06 | - | 0.06 | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.00 | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 |
EBITDA | 485.07 Million | - | 535.17 Million | 670.9 Million | 571.49 Million | 467.48 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 |
3674
SEJALLTD
SABK
3065
SCP
SGRZ