USD 14.96
(-0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 46.67 Million | 49.57 Million | 45.62 Million | 38 Million | 31.67 Million | 27.28 Million |
Cost of Revenue | -27.99 Million | - | - | - | - | - |
Gross Profit | 74.67 Million | 49.57 Million | 45.62 Million | 38 Million | 31.67 Million | 27.28 Million |
Operating Expenses | 24.35 Million | -30.29 Million | -32.04 Million | -29.18 Million | -24.16 Million | -20.02 Million |
Selling, General and Administrative Expenses | 24.35 Million | 22.22 Million | 21.04 Million | 18.54 Million | 14.99 Million | 13.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -52.51 Million | -53.09 Million | -47.73 Million | -39.16 Million | -33.87 Million |
Cost and Expenses | 24.35 Million | -30.29 Million | -32.04 Million | -29.18 Million | -24.16 Million | -20.02 Million |
Operating Income | 22.32 Million | 19.27 Million | 13.58 Million | 8.82 Million | 7.5 Million | 7.26 Million |
Interest Expense | 26.7 Million | 4.19 Million | 2.19 Million | 3.55 Million | 5.42 Million | 2.89 Million |
Income Tax Expense | 2.73 Million | 2.99 Million | 2.73 Million | 1.63 Million | 1.44 Million | 911.63 Thousand |
Earnings before Tax | 12.74 Million | 15.08 Million | 13.58 Million | 8.82 Million | 7.5 Million | 4.36 Million |
Net Income | 10.01 Million | 12.09 Million | 10.84 Million | 7.19 Million | 6.06 Million | 3.45 Million |
Earnings Per Share Basic | 1.33 | 1.60 | 1.45 | 0.96 | 0.81 | 0.48 |
Earnings Per Share Diluted | 1.32 | 1.58 | 1.43 | 0.96 | 0.80 | 0.47 |
Weighted Average Shares Outstanding | 7.54 Million | 7.56 Million | 7.49 Million | 7.47 Million | 7.5 Million | 7.17 Million |
Weighted Average Shares Outstanding (Diluted) | 7.6 Million | 7.66 Million | 7.6 Million | 7.52 Million | 7.6 Million | 7.3 Million |
Gross Margin | 1.60 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.32 | 0.41 | 0.33 | 0.27 | 0.28 | 0.31 |
Profit Margin | 0.21 | 0.24 | 0.24 | 0.19 | 0.19 | 0.13 |
EBITDA | 15.06 Million | 16.23 Million | 15.06 Million | 9.84 Million | 8.5 Million | 5.3 Million |
Earnings Before Tax Margin | 0.48 | 0.39 | 0.30 | 0.23 | 0.24 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.03 Million | 22.13 Million | 21.34 Million | 20.58 Million | 74.67 Million | 11.54 Million |
Cost of Revenue | -11.47 Million | -596 Thousand | - | - | - | - |
Gross Profit | 24.51 Million | 22.72 Million | 21.34 Million | 20.58 Million | 74.67 Million | 11.54 Million |
Operating Expenses | 2.77 Million | 2.6 Million | 2.45 Million | 2.88 Million | 9.57 Million | -8.77 Million |
Selling, General and Administrative Expenses | 5.07 Million | 5.24 Million | 5.09 Million | 4.19 Million | - | 5.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.07 Million | -2.6 Million | -2.45 Million | -2.88 Million | -9.57 Million | -14.04 Million |
Cost and Expenses | 21.04 Million | 19.8 Million | 18.8 Million | 17.57 Million | 61.92 Million | -8.77 Million |
Operating Income | 3.46 Million | 2.92 Million | 18.89 Million | 17.69 Million | 65.1 Million | 2.76 Million |
Interest Expense | 11.47 Million | 10.8 Million | 10.04 Million | 8.24 Million | 26.7 Million | 7.77 Million |
Income Tax Expense | 864 Thousand | 651 Thousand | 532 Thousand | 813 Thousand | 2.73 Million | 579 Thousand |
Earnings before Tax | 3.46 Million | 2.92 Million | 2.53 Million | 3 Million | 12.74 Million | 2.76 Million |
Net Income | 2.6 Million | 2.27 Million | 2 Million | 2.19 Million | 10.01 Million | 2.18 Million |
Earnings Per Share Basic | 0.34 | 0.30 | 0.26 | 0.29 | - | 0.29 |
Earnings Per Share Diluted | 0.34 | 0.30 | 0.26 | 0.29 | - | 0.29 |
Weighted Average Shares Outstanding | 7.57 Million | 7.6 Million | 7.6 Million | 7.6 Million | 7.54 Million | 7.54 Million |
Weighted Average Shares Outstanding (Diluted) | 7.66 Million | 7.65 Million | 7.66 Million | 7.64 Million | 7.6 Million | 7.58 Million |
Gross Margin | 1.88 | 1.03 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.27 | -0.13 | -0.12 | 0.00 | - | 0.24 |
Profit Margin | 0.20 | 0.10 | 0.09 | 0.11 | 0.13 | 0.19 |
EBITDA | 3.46 Million | -2.92 Million | -2.53 Million | 682.00 | - | 2.76 Million |
Earnings Before Tax Margin | 0.27 | 0.13 | 0.89 | 0.86 | 0.87 | 0.24 |
4542
MFX
007575
LANDMARK
3674
SEJALLTD