TWD 88.9
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 821.61 Million | 773.57 Million | 675.5 Million | 545.05 Million | 707.66 Million |
Cost of Revenue | 518.86 Million | 579.95 Million | 498.27 Million | 388.61 Million | 516.12 Million |
Gross Profit | 302.74 Million | 193.62 Million | 177.22 Million | 156.43 Million | 191.54 Million |
Operating Expenses | 232.33 Million | 211.06 Million | 154.67 Million | 125.28 Million | 137.16 Million |
Selling, General and Administrative Expenses | 197.64 Million | 167.71 Million | 144.55 Million | 112.29 Million | 122.79 Million |
Research and Development Expenses | 34.68 Million | 43.35 Million | 10.12 Million | 12.99 Million | 14.37 Million |
Other Expenses | - | 29.49 Million | -6.91 Million | -6.84 Million | 1.00 |
Cost and Expenses | 751.19 Million | 791.02 Million | 652.95 Million | 513.9 Million | 653.28 Million |
Operating Income | 70.41 Million | 12.73 Million | 16.27 Million | 26.92 Million | 54.38 Million |
Interest Expense | 6.63 Million | 3.36 Million | 2.61 Million | 2.44 Million | 2.51 Million |
Income Tax Expense | 9.12 Million | -5.26 Million | -7.08 Million | 319 Thousand | 6.7 Million |
Earnings before Tax | 60.65 Million | -5.25 Million | 25.9 Million | 19.47 Million | 51.95 Million |
Net Income | 54.2 Million | 1.26 Million | 31.53 Million | 18.88 Million | 45.19 Million |
Earnings Per Share Basic | 1.68 | 0.04 | 1.11 | 0.67 | 1.61 |
Earnings Per Share Diluted | 1.68 | 0.04 | 1.11 | 0.67 | 1.61 |
Weighted Average Shares Outstanding | 32.28 Million | 32.28 Million | 28.3 Million | 28.28 Million | 28.07 Million |
Weighted Average Shares Outstanding (Diluted) | 32.32 Million | 32.29 Million | 28.36 Million | 28.32 Million | 28.13 Million |
Gross Margin | 0.37 | 0.25 | 0.26 | 0.29 | 0.27 |
EBIT Margin | 0.11 | 0.05 | 0.05 | 0.08 | 0.09 |
Profit Margin | 0.07 | 0.00 | 0.05 | 0.03 | 0.06 |
EBITDA | 89.21 Million | 24.96 Million | 35.48 Million | 46.1 Million | 64.84 Million |
Earnings Before Tax Margin | 0.09 | 0.02 | 0.02 | 0.05 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 210.74 Million | 175.38 Million | 159.26 Million | 821.61 Million | 244.09 Million | 197.59 Million |
Cost of Revenue | 124.72 Million | 103.21 Million | 96.28 Million | 518.86 Million | 150.91 Million | 127.76 Million |
Gross Profit | 86.01 Million | 72.16 Million | 62.98 Million | 302.74 Million | 93.17 Million | 69.83 Million |
Operating Expenses | 46.84 Million | 44.61 Million | 55.1 Million | 212.69 Million | 46.82 Million | 48.69 Million |
Selling, General and Administrative Expenses | 40.35 Million | 38.35 Million | 51.99 Million | - | 36.88 Million | 37.9 Million |
Research and Development Expenses | 6.48 Million | 6.25 Million | 3.11 Million | - | 9.94 Million | 10.79 Million |
Other Expenses | 4.14 Million | 14.6 Million | -22.44 Million | -8.57 Million | 16.23 Million | -2.36 Million |
Cost and Expenses | 171.56 Million | 147.82 Million | 151.38 Million | 731.56 Million | 197.74 Million | 176.46 Million |
Operating Income | 44.75 Million | 38.34 Million | -11.7 Million | 86.91 Million | 63.19 Million | 20.25 Million |
Interest Expense | 2.18 Million | 2.18 Million | 2.19 Million | 6.63 Million | 2.05 Million | 1.4 Million |
Income Tax Expense | 14.51 Million | 8.38 Million | -10.66 Million | 9.12 Million | 12.83 Million | -515 Thousand |
Earnings before Tax | 18.83 Million | 28.25 Million | -33.71 Million | 60.65 Million | 60.17 Million | 20.78 Million |
Net Income | 4.52 Million | 19.61 Million | -23.17 Million | 54.2 Million | 48.07 Million | 22.54 Million |
Earnings Per Share Basic | 0.14 | 0.61 | -0.72 | - | 1.49 | 0.70 |
Earnings Per Share Diluted | 0.14 | 0.61 | -0.72 | - | 1.49 | 0.70 |
Weighted Average Shares Outstanding | 32.3 Million | 32.15 Million | 32.27 Million | 32.28 Million | 32.26 Million | 32.2 Million |
Weighted Average Shares Outstanding (Diluted) | 32.3 Million | 32.15 Million | 32.29 Million | 32.32 Million | 32.26 Million | 32.2 Million |
Gross Margin | 0.41 | 0.41 | 0.40 | 0.37 | 0.38 | 0.35 |
EBIT Margin | 0.24 | 0.25 | -0.04 | - | 0.28 | 0.12 |
Profit Margin | 0.02 | 0.11 | -0.15 | 0.07 | 0.20 | 0.11 |
EBITDA | 50.95 Million | 44.36 Million | -5.64 Million | - | 69.17 Million | 24.38 Million |
Earnings Before Tax Margin | 0.21 | 0.22 | -0.07 | 0.11 | 0.26 | 0.10 |
MFX
007575
4372
3674
SEJALLTD
SABK