Stonepath Group Inc. (SGRZ)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|
| Revenue | 410.25 Million | 367.08 Million | 220.3 Million | 139.64 Million | 15.59 Million | - |
| Cost of Revenue | 323.79 Million | 282.35 Million | 153.71 Million | 101.33 Million | 8.81 Million | 1.62 Million |
| Gross Profit | 86.45 Million | 84.72 Million | 66.58 Million | 38.31 Million | 6.77 Million | -1.62 Million |
| Operating Expenses | 88.26 Million | 82.85 Million | 59.13 Million | 34.77 Million | 11.06 Million | 25.06 Million |
| Selling, General and Administrative Expenses | 36.43 Million | 36.75 Million | 24.58 Million | 15.68 Million | 4.68 Million | 9.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 412.06 Million | 365.21 Million | 212.84 Million | 136.1 Million | 19.88 Million | 26.69 Million |
| Operating Income | -3.89 Million | -5.57 Million | 6.28 Million | 3.53 Million | -4.28 Million | -25.06 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.91 Million | 2.39 Million | -1.31 Million | 101.87 Thousand | 12.56 Million | 9.48 Million |
| Earnings before Tax | -6.43 Million | -9.22 Million | 6.27 Million | 3.66 Million | -4.27 Million | -37.73 Million |
| Net Income | -9.73 Million | -13.04 Million | 7.13 Million | 3.56 Million | -16.85 Million | -36.17 Million |
| Earnings Per Share Basic | -0.22 | -0.33 | -0.03 | 0.70 | -0.82 | -2.05 |
| Earnings Per Share Diluted | -0.21 | -0.33 | -0.03 | 0.02 | -0.82 | -2.05 |
| Weighted Average Shares Outstanding | 43.59 Million | 38.97 Million | 29.62 Million | 22.15 Million | 20.51 Million | 17.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.75 Million | 38.97 Million | 29.62 Million | 29.23 Million | 20.51 Million | 17.65 Million |
| Gross Margin | 0.21 | 0.23 | 0.30 | 0.27 | 0.43 | - |
| EBIT Margin | 0.01 | 0.05 | 0.05 | 0.03 | -0.26 | - |
| Profit Margin | -0.02 | -0.04 | 0.03 | 0.03 | -1.08 | - |
| EBITDA | 2.51 Million | -4.39 Million | 6.77 Million | 2.93 Million | -4.32 Million | -12.4 Million |
| Earnings Before Tax Margin | -0.01 | -0.02 | 0.03 | 0.03 | -0.27 | - |
| Breakdown | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 FY | 2005 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 65.25 Million | 90.92 Million | 92.18 Million | 108.92 Million | 410.25 Million | 111.31 Million |
| Cost of Revenue | 55.33 Million | 73.76 Million | 72.66 Million | 88.34 Million | 323.79 Million | 87.97 Million |
| Gross Profit | 9.91 Million | 17.15 Million | 19.51 Million | 20.58 Million | 86.45 Million | 23.34 Million |
| Operating Expenses | 11.62 Million | 18.95 Million | 20.69 Million | 24.05 Million | 88.26 Million | 20.04 Million |
| Selling, General and Administrative Expenses | 4.36 Million | 7.25 Million | 8.45 Million | 10.16 Million | - | 7.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 66.96 Million | 92.72 Million | 93.36 Million | 112.4 Million | 412.06 Million | 108.01 Million |
| Operating Income | -20.74 Million | -1.06 Million | -1.17 Million | -1.19 Million | -3.89 Million | 2.38 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1.79 Million | 316 Thousand | 357 Thousand | 229.14 Thousand | 1.91 Million | 481.01 Thousand |
| Earnings before Tax | -22.26 Million | 982 Thousand | -2.88 Million | -901.01 Thousand | -6.43 Million | 598.05 Thousand |
| Net Income | -22.01 Million | 530 Thousand | -3.37 Million | -1.61 Million | -9.73 Million | -179.55 Thousand |
| Earnings Per Share Basic | -0.50 | 0.01 | -0.08 | - | - | -0.00 |
| Earnings Per Share Diluted | -0.39 | -0.04 | -0.08 | - | - | -0.00 |
| Weighted Average Shares Outstanding | 43.77 Million | 43.75 Million | 43.75 Million | - | 43.59 Million | 43.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.91 Million | 55.91 Million | 43.75 Million | - | 46.75 Million | 43.71 Million |
| Gross Margin | 0.15 | 0.19 | 0.21 | 0.19 | 0.21 | 0.21 |
| EBIT Margin | 0.27 | -0.06 | 0.00 | -0.05 | - | 0.05 |
| Profit Margin | -0.34 | 0.01 | -0.04 | -0.01 | -0.02 | -0.00 |
| EBITDA | 17.56 Million | -5.19 Million | 107 Thousand | -5.78 Million | - | 5.37 Million |
| Earnings Before Tax Margin | -0.32 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 |
LANDMARK
3674
SEJALLTD
600461
3065
SCP