JBM Auto Limited (JBMA.NS)
INR 1649.6
(-1.67%)
INR 1649.6
(-1.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 50.12 Billion | 38.57 Billion | 29.46 Billion | 19.82 Billion | 19.46 Billion | 17.86 Billion |
| Cost of Revenue | 36.09 Billion | 27.15 Billion | 24.65 Billion | 15.19 Billion | 14.73 Billion | 13.66 Billion |
| Gross Profit | 14.02 Billion | 11.41 Billion | 4.81 Billion | 4.62 Billion | 4.72 Billion | 4.2 Billion |
| Operating Expenses | 5.13 Billion | 8.73 Billion | 2.12 Billion | 3.23 Billion | 3.1 Billion | 2.52 Billion |
| Selling, General and Administrative Expenses | 4.67 Billion | 1.18 Billion | 814.02 Million | 473.13 Million | 412.88 Million | 358.61 Million |
| Research and Development Expenses | 460.45 Million | 427.97 Million | 313.68 Million | 277.44 Million | 6.63 Million | 178.98 Million |
| Other Expenses | - | 270.1 Million | 22.87 Million | 17.55 Million | 47.01 Million | 48.67 Million |
| Cost and Expenses | 41.23 Billion | 35.89 Billion | 26.77 Billion | 18.43 Billion | 17.84 Billion | 16.19 Billion |
| Operating Income | 8.89 Billion | 2.77 Billion | 2.68 Billion | 1.4 Billion | 1.66 Billion | 2.03 Billion |
| Interest Expense | 1.96 Billion | 1.25 Billion | 902.71 Million | 601.69 Million | 671.81 Million | 539.86 Million |
| Income Tax Expense | 523.73 Million | 444 Million | 306.52 Million | 287.52 Million | 384.3 Million | 488.64 Million |
| Earnings before Tax | 2.46 Billion | 1.69 Billion | 1.87 Billion | 780.52 Million | 1.07 Billion | 1.39 Billion |
| Net Income | 1.78 Billion | 1.24 Billion | 1.56 Billion | 493 Million | 692.2 Million | 822.91 Million |
| Earnings Per Share Basic | 15.12 | 10.52 | 13.21 | 4.17 | 5.85 | 6.96 |
| Earnings Per Share Diluted | 15.12 | 10.52 | 13.21 | 4.17 | 5.85 | 6.96 |
| Weighted Average Shares Outstanding | 118.24 Million | 118.24 Million | 118.24 Million | 118.24 Million | 118.24 Million | 118.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.24 Million | 118.24 Million | 118.24 Million | 118.24 Million | 118.24 Million | 118.24 Million |
| Gross Margin | 0.28 | 0.30 | 0.16 | 0.23 | 0.24 | 0.24 |
| EBIT Margin | 0.12 | 0.11 | 0.13 | 0.11 | 0.13 | 0.14 |
| Profit Margin | 0.04 | 0.03 | 0.05 | 0.02 | 0.04 | 0.05 |
| EBITDA | 6.04 Billion | 4.25 Billion | 3.64 Billion | 2.16 Billion | 2.45 Billion | 2.82 Billion |
| Earnings Before Tax Margin | 0.18 | 0.07 | 0.09 | 0.07 | 0.09 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.85 Billion | 11.44 Billion | 50.09 Billion | 14.85 Billion | 13.46 Billion | 12.31 Billion |
| Cost of Revenue | 8.55 Billion | 9.51 Billion | 41.86 Billion | 12.52 Billion | 9.79 Billion | 8.54 Billion |
| Gross Profit | 4.29 Billion | 1.93 Billion | 8.22 Billion | 2.33 Billion | 3.66 Billion | 3.76 Billion |
| Operating Expenses | 3.07 Billion | 963.4 Million | 4.1 Billion | 1.09 Billion | 2.52 Billion | 2.78 Billion |
| Selling, General and Administrative Expenses | 1.25 Billion | 963.4 Million | - | 1.09 Billion | 950.2 Million | 1.19 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.07 Billion | 94 Million | 203.2 Million | 49 Million | 37.8 Million | 78.1 Million |
| Cost and Expenses | 11.63 Billion | 10.47 Billion | 45.96 Billion | 13.61 Billion | 12.32 Billion | 11.32 Billion |
| Operating Income | 1.21 Billion | 970.8 Million | 4.12 Billion | 1.24 Billion | 1.2 Billion | 1.08 Billion |
| Interest Expense | 595.4 Million | 519.4 Million | 1.96 Billion | 553.1 Million | 542.8 Million | 479.3 Million |
| Income Tax Expense | 123.1 Million | 114.9 Million | 523.7 Million | 191.2 Million | 138.5 Million | 113.4 Million |
| Earnings before Tax | 649.2 Million | 545.4 Million | 2.36 Billion | 742 Million | 659.1 Million | 602.3 Million |
| Net Income | 495.3 Million | 334 Million | 1.78 Billion | 557.5 Million | 486.6 Million | 442.4 Million |
| Earnings Per Share Basic | 4.19 | 2.82 | - | 4.71 | 4.12 | 3.74 |
| Earnings Per Share Diluted | 4.19 | 2.82 | - | 4.71 | 4.12 | 3.74 |
| Weighted Average Shares Outstanding | 118.21 Million | 118.24 Million | 118.24 Million | 118.24 Million | 118.24 Million | 118.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.21 Million | 118.24 Million | 118.24 Million | 118.24 Million | 118.24 Million | 118.24 Million |
| Gross Margin | 0.33 | 0.17 | 0.16 | 0.16 | 0.27 | 0.31 |
| EBIT Margin | 0.13 | 0.12 | - | 0.12 | 0.12 | 0.12 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 1.67 Billion | 1.39 Billion | - | 1.72 Billion | 1.62 Billion | 1.49 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 |
VOR
080160
LIPI
9319
8010
ATS