Modetour Network Inc. (080160.KQ)
KRW 10100.0
(-2.23%)
KRW 10100.0
(-2.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 178.58 Billion | 29.44 Billion | 13.76 Billion | 54.24 Billion | 297.16 Billion |
| Cost of Revenue | 30.32 Billion | 8.74 Billion | 5.8 Billion | 14.57 Billion | 53.31 Billion |
| Gross Profit | 148.25 Billion | 20.7 Billion | 7.95 Billion | 39.66 Billion | 243.85 Billion |
| Operating Expenses | 136.69 Billion | 42.75 Billion | 31.06 Billion | 60.12 Billion | 236.3 Billion |
| Selling, General and Administrative Expenses | 87.21 Billion | 21.62 Billion | 6.53 Billion | 21.59 Billion | 231.14 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 49.48 Billion | -2.27 Billion | 41.54 Billion | 2.97 Billion | - |
| Cost and Expenses | 167.02 Billion | 51.49 Billion | 36.86 Billion | 74.69 Billion | 289.61 Billion |
| Operating Income | 11.55 Billion | -22.1 Billion | -23.33 Billion | -20.57 Billion | 3.15 Billion |
| Interest Expense | - | 3.43 Billion | 3.43 Billion | 3.53 Billion | 3.7 Billion |
| Income Tax Expense | -1.46 Billion | -5.37 Billion | -2.38 Billion | 428.52 Million | 4.05 Billion |
| Earnings before Tax | 6.01 Billion | -25.37 Billion | 17.21 Billion | -62.92 Billion | 6.32 Billion |
| Net Income | 10.27 Billion | -16.18 Billion | 17.57 Billion | -64.52 Billion | 1.78 Billion |
| Earnings Per Share Basic | 592.00 | -932.00 | 1012.00 | -3703.00 | 101.00 |
| Earnings Per Share Diluted | 592.00 | -932.00 | 1012.00 | -3703.00 | 101.00 |
| Weighted Average Shares Outstanding | 17.36 Million | 17.36 Million | 17.36 Million | 17.42 Million | 17.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.36 Million | 17.36 Million | 17.36 Million | 17.42 Million | 17.7 Million |
| Gross Margin | 0.83 | 0.70 | 0.58 | 0.73 | 0.82 |
| EBIT Margin | 0.09 | -0.55 | 2.09 | -0.13 | 0.04 |
| Profit Margin | 0.06 | -0.55 | 1.28 | -1.19 | 0.01 |
| EBITDA | 16.27 Billion | -16.58 Billion | 26.2 Billion | -6.87 Billion | 12.42 Billion |
| Earnings Before Tax Margin | 0.06 | -0.75 | -1.70 | -0.38 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 51.95 Billion | 79.27 Billion | 178.58 Billion | 45.48 Billion | 53.85 Billion | 39.05 Billion |
| Cost of Revenue | 14.52 Billion | 30.88 Billion | 30.32 Billion | 6.18 Billion | 12.27 Billion | 5.46 Billion |
| Gross Profit | 37.43 Billion | 48.38 Billion | 148.25 Billion | 39.29 Billion | 41.57 Billion | 33.58 Billion |
| Operating Expenses | -42.16 Billion | -42.64 Billion | 136.69 Billion | 40.22 Billion | 38.62 Billion | 29.46 Billion |
| Selling, General and Administrative Expenses | 42.16 Billion | 42.64 Billion | - | 27.29 Billion | 23.65 Billion | 19.74 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -84.32 Billion | -85.29 Billion | -10.08 Billion | -11.95 Billion | 3.41 Million | 905.79 Million |
| Cost and Expenses | 14.52 Billion | 30.88 Billion | 167.02 Billion | 46.41 Billion | 50.9 Billion | 34.92 Billion |
| Operating Income | -4.72 Billion | 5.74 Billion | 11.55 Billion | -921.62 Million | 2.95 Billion | 4.12 Billion |
| Interest Expense | - | 522.37 Million | - | - | 680.4 Million | 676.99 Million |
| Income Tax Expense | -1.1 Billion | 1.88 Billion | -1.46 Billion | -1.25 Billion | 916.81 Million | -2.88 Billion |
| Earnings before Tax | -4.7 Billion | 10.54 Billion | 6.01 Billion | -2.5 Billion | 3.37 Billion | -1.97 Billion |
| Net Income | -3.59 Billion | 7.61 Billion | 10.27 Billion | 577.88 Million | 2.71 Billion | 1.32 Billion |
| Earnings Per Share Basic | -203.52 | 431.28 | - | -241.22 | 156.00 | 76.00 |
| Earnings Per Share Diluted | -203.52 | 431.28 | - | -241.22 | 156.00 | 76.00 |
| Weighted Average Shares Outstanding | 17.65 Million | 17.65 Million | 17.36 Million | 17.38 Million | 17.36 Million | 17.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.65 Million | 17.65 Million | 17.36 Million | 17.38 Million | 17.36 Million | 17.36 Million |
| Gross Margin | 0.72 | 0.61 | 0.83 | 0.86 | 0.77 | 0.86 |
| EBIT Margin | 0.72 | 0.61 | - | 0.05 | 0.09 | 0.28 |
| Profit Margin | -0.07 | 0.10 | 0.06 | 0.01 | 0.05 | 0.03 |
| EBITDA | 37.43 Billion | 48.38 Billion | - | 2.29 Billion | 4.63 Billion | 10.92 Billion |
| Earnings Before Tax Margin | -0.09 | 0.07 | 0.06 | -0.02 | 0.05 | 0.11 |
LIPI
9521
ILPMY
ATS
JBMA
VOR