USD 29.66
(-4.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.03 Billion | 2.57 Billion | 2.18 Billion | 1.43 Billion | 1.42 Billion | 1.25 Billion |
Cost of Revenue | 2.17 Billion | 1.85 Billion | 1.57 Billion | 1.04 Billion | 1.06 Billion | 924.89 Million |
Gross Profit | 855.5 Million | 725.81 Million | 612.43 Million | 384.25 Million | 362.13 Million | 328.71 Million |
Operating Expenses | 547.36 Million | 475.83 Million | 419.87 Million | 250.29 Million | 239.89 Million | 213.92 Million |
Selling, General and Administrative Expenses | 514.97 Million | 393.77 Million | 340.58 Million | 250.29 Million | 239.89 Million | 213.92 Million |
Research and Development Expenses | 37.66 Million | 29.18 Million | 24.28 Million | 14.72 Million | 11.48 Million | 5.74 Million |
Other Expenses | -5.27 Million | - | - | - | - | - |
Cost and Expenses | 2.71 Billion | 2.32 Billion | 1.99 Billion | 1.29 Billion | 1.3 Billion | 1.13 Billion |
Operating Income | 315.39 Million | 222.48 Million | 186.61 Million | 119.6 Million | 95.61 Million | 114.79 Million |
Interest Expense | 70.68 Million | 64.67 Million | 32.7 Million | 41.77 Million | 30.13 Million | 26.01 Million |
Income Tax Expense | 52.5 Million | 32.07 Million | 33.01 Million | 15.35 Million | 14.58 Million | 23.12 Million |
Earnings before Tax | 246.68 Million | 159.77 Million | 154.41 Million | 79.45 Million | 67.53 Million | 93.88 Million |
Net Income | 193.73 Million | 127.43 Million | 122.1 Million | 64.09 Million | 52.89 Million | 70.74 Million |
Earnings Per Share Basic | 1.97 | 1.39 | 1.32 | 0.70 | 0.57 | 0.76 |
Earnings Per Share Diluted | 1.97 | 1.38 | 1.32 | 0.69 | 0.57 | 0.75 |
Weighted Average Shares Outstanding | 98.34 Million | 91.83 Million | 92.2 Million | 92.19 Million | 92.09 Million | 93.54 Million |
Weighted Average Shares Outstanding (Diluted) | 98.57 Million | 92.24 Million | 92.62 Million | 92.36 Million | 92.46 Million | 94.05 Million |
Gross Margin | 0.28 | 0.28 | 0.28 | 0.27 | 0.25 | 0.26 |
EBIT Margin | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 |
Profit Margin | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 | 0.06 |
EBITDA | 458.54 Million | 349.93 Million | 302.54 Million | 192.14 Million | 169.08 Million | 162.29 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 694.27 Million | 3.03 Billion | 791.5 Million | 647.05 Million | 735.71 Million | 753.64 Million |
Cost of Revenue | 505.22 Million | 2.17 Billion | 587.1 Million | 463.36 Million | 527.29 Million | 540.92 Million |
Gross Profit | 189.04 Million | 855.5 Million | 204.4 Million | 183.69 Million | 208.41 Million | 212.72 Million |
Operating Expenses | 121.46 Million | 517.32 Million | 117.86 Million | 117.22 Million | 125.39 Million | 133.67 Million |
Selling, General and Administrative Expenses | 121.46 Million | - | 117.86 Million | 117.22 Million | 125.39 Million | 133.67 Million |
Research and Development Expenses | - | - | 9.86 Million | - | - | - |
Other Expenses | 2.3 Million | - | - | - | - | - |
Cost and Expenses | 626.68 Million | 2.69 Billion | 704.96 Million | 505.19 Million | 652.69 Million | 674.59 Million |
Operating Income | 67.58 Million | 315.39 Million | 86.54 Million | 66.47 Million | 83.02 Million | 79.05 Million |
Interest Expense | 19.83 Million | 70.68 Million | - | 20.53 Million | 15.97 Million | 17.28 Million |
Income Tax Expense | 12.74 Million | 52.5 Million | 7.5 Million | 7.06 Million | 16.81 Million | 14.38 Million |
Earnings before Tax | 48.07 Million | 246.68 Million | 56 Million | 36.27 Million | 67.56 Million | 62.1 Million |
Net Income | 35.28 Million | 193.73 Million | 48.42 Million | 29.27 Million | 50.66 Million | 47.56 Million |
Earnings Per Share Basic | 0.36 | - | 0.49 | 0.32 | 0.51 | 0.50 |
Earnings Per Share Diluted | 0.36 | - | 0.49 | 0.32 | 0.51 | 0.50 |
Weighted Average Shares Outstanding | 98.11 Million | 97.76 Million | 98.21 Million | 91.76 Million | 98.88 Million | 94.39 Million |
Weighted Average Shares Outstanding (Diluted) | 98.64 Million | 98.57 Million | 98.83 Million | 92.19 Million | 99.58 Million | 95.07 Million |
Gross Margin | 0.27 | 0.28 | 0.26 | 0.28 | 0.28 | 0.28 |
EBIT Margin | 0.15 | - | 0.16 | 0.14 | 0.16 | 0.15 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 |
EBITDA | 105.02 Million | - | 122.87 Million | 88.75 Million | 117.58 Million | 115.02 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.11 | 0.10 | 0.11 | 0.10 |
JBMA
VOR
080160
GLCNF
9319
8010