The Company for Cooperative Insurance (8010.SR)
SAR 142.8
(1.13%)
SAR 142.8
(1.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.78 Billion | 11.04 Billion | 8.35 Billion | 7.37 Billion | 7.23 Billion | 7.4 Billion |
| Cost of Revenue | -3.79 Billion | - | - | - | - | - |
| Gross Profit | 17.58 Billion | 11.04 Billion | 8.35 Billion | 7.37 Billion | 7.23 Billion | 7.4 Billion |
| Operating Expenses | 13.78 Billion | -10.51 Billion | -7.99 Billion | -6.82 Billion | -6.8 Billion | -7.61 Billion |
| Selling, General and Administrative Expenses | 65.96 Million | 262.69 Million | 174.35 Million | 150.9 Million | 139.85 Million | 123.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.72 Billion | -10.77 Billion | -8.16 Billion | -6.97 Billion | -6.94 Billion | -7.74 Billion |
| Cost and Expenses | 13.1 Billion | 10.52 Billion | 7.98 Billion | 6.81 Billion | 6.79 Billion | 7.61 Billion |
| Operating Income | 662.86 Million | 530.18 Million | 366.19 Million | 558.18 Million | 425.91 Million | -213.33 Million |
| Interest Expense | - | 6.32 Million | 8.49 Million | - | - | - |
| Income Tax Expense | 101.38 Million | 89.38 Million | 83.57 Million | 121.12 Million | 74.57 Million | 10.43 Million |
| Earnings before Tax | 717.8 Million | 523.85 Million | 372.46 Million | 565.06 Million | 436.44 Million | -213.33 Million |
| Net Income | 616.42 Million | 434.46 Million | 288.89 Million | 443.94 Million | 361.86 Million | -213.33 Million |
| Earnings Per Share Basic | 4.11 | 2.41 | 1.78 | 2.62 | 2.41 | -1.71 |
| Earnings Per Share Diluted | 4.11 | 2.41 | 1.78 | 2.62 | 2.41 | -1.71 |
| Weighted Average Shares Outstanding | 150 Million | 180 Million | 150 Million | 150 Million | 150 Million | 125 Million |
| Weighted Average Shares Outstanding (Diluted) | 150 Million | 180 Million | 150 Million | 150 Million | 150 Million | 125 Million |
| Gross Margin | 1.27 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.05 | 0.05 | 0.08 | 0.06 | -0.02 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.06 | 0.05 | -0.03 |
| EBITDA | - | 406.31 Million | 384.89 Million | 579.23 Million | 435.86 Million | -213.23 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.08 | 0.06 | -0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.86 Billion | 4.59 Billion | 4.04 Billion | 17.58 Billion | 5.6 Billion | 3.72 Billion |
| Cost of Revenue | - | 23.78 Million | -1.11 Billion | - | - | - |
| Gross Profit | 4.86 Billion | 4.56 Billion | 5.15 Billion | 17.58 Billion | 5.6 Billion | 3.72 Billion |
| Operating Expenses | 49.58 Million | 669.64 Million | 65.51 Million | 551.88 Million | 208.42 Million | -3.49 Billion |
| Selling, General and Administrative Expenses | - | - | 114.45 Million | - | 133.97 Million | 91.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -49.58 Million | -669.64 Million | -65.51 Million | -65.96 Million | -208.42 Million | -3.49 Billion |
| Cost and Expenses | -49.58 Million | -4.08 Billion | -3.7 Billion | -68.31 Million | 1.87 Billion | 3.49 Billion |
| Operating Income | 4.81 Billion | 4.49 Billion | 230.08 Million | 17.58 Billion | 5.6 Billion | 229.88 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 27.82 Million | 31.88 Million | 33.39 Million | 101.38 Million | 20.89 Million | 23.59 Million |
| Earnings before Tax | 225.38 Million | 484.26 Million | 223.58 Million | 717.8 Million | 110.71 Million | 229.88 Million |
| Net Income | 197.55 Million | 459.81 Million | 196.69 Million | 616.42 Million | 89.81 Million | 206.29 Million |
| Earnings Per Share Basic | 1.32 | 3.07 | 1.31 | - | 0.60 | 1.38 |
| Earnings Per Share Diluted | 1.32 | 3.07 | 1.31 | - | 0.60 | 1.38 |
| Weighted Average Shares Outstanding | 149.88 Million | 149.98 Million | 150 Million | 150 Million | 150 Million | 150 Million |
| Weighted Average Shares Outstanding (Diluted) | 149.88 Million | 149.98 Million | 150 Million | 150 Million | 150 Million | 150 Million |
| Gross Margin | 1.00 | 0.99 | 1.28 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.99 | 0.00 | 0.00 | - | 0.00 | 0.06 |
| Profit Margin | 0.04 | 0.10 | 0.05 | 0.04 | 0.02 | 0.06 |
| EBITDA | 4.81 Billion | 13.2 Million | 17.58 Million | - | 19.94 Million | 240.3 Million |
| Earnings Before Tax Margin | 0.99 | 0.98 | 0.06 | 1.00 | 1.00 | 0.06 |
ATS
JBMA
VOR
OPRA
GLCNF
9319