Lipidor AB (publ) (LIPI.ST)
SEK 0.27
(1.32%)
SEK 0.27
(1.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 78 Thousand | 45 Thousand | 15.37 Million | 620 Thousand | 72 Thousand | 243 Thousand |
| Cost of Revenue | 6.52 Million | 41.76 Million | 36.48 Million | 16.42 Million | 14.28 Million | 7.87 Million |
| Gross Profit | -6.44 Million | -41.71 Million | -21.1 Million | -15.8 Million | -14.21 Million | -7.63 Million |
| Operating Expenses | 9.01 Million | 41.51 Million | 36.76 Million | 16.88 Million | 13.88 Million | 7.87 Million |
| Selling, General and Administrative Expenses | 8.47 Million | 30.02 Million | 28.26 Million | 11.56 Million | 10.46 Million | 6.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 535 Thousand | 11.49 Million | 8.5 Million | 5.32 Million | 3.41 Million | 1.39 Million |
| Cost and Expenses | 15.54 Million | 41.51 Million | 36.76 Million | 16.88 Million | 13.88 Million | 7.87 Million |
| Operating Income | -15.45 Million | -41.47 Million | -21.38 Million | -16.26 Million | -13.8 Million | -7.63 Million |
| Interest Expense | 330 Thousand | - | - | - | 1000.00 | 3000.00 |
| Income Tax Expense | - | -91 Thousand | -96 Thousand | -99.29 Thousand | 1000.00 | -126.14 Thousand |
| Earnings before Tax | -11.48 Million | -41.37 Million | -21.29 Million | -16.2 Million | -13.8 Million | -7.63 Million |
| Net Income | -11.48 Million | -41.28 Million | -21.19 Million | -16.2 Million | -13.8 Million | -7.63 Million |
| Earnings Per Share Basic | -0.40 | -1.42 | -0.74 | -0.66 | -0.68 | -0.42 |
| Earnings Per Share Diluted | -0.16 | -1.42 | -0.74 | -0.66 | -0.68 | -0.42 |
| Weighted Average Shares Outstanding | 28.97 Million | 28.97 Million | 28.45 Million | 24.57 Million | 20.2 Million | 18.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.33 Million | 28.97 Million | 28.45 Million | 24.57 Million | 20.2 Million | 18.06 Million |
| Gross Margin | -82.68 | -927.04 | -1.37 | -25.50 | -197.44 | -31.42 |
| EBIT Margin | -136.15 | -915.56 | -1.38 | -26.06 | -191.44 | -31.27 |
| Profit Margin | -147.24 | -917.51 | -1.38 | -26.14 | -191.78 | -31.43 |
| EBITDA | -10.62 Million | -41.1 Million | -21.27 Million | -16.21 Million | -13.78 Million | -7.59 Million |
| Earnings Before Tax Margin | -198.13 | -921.56 | -1.39 | -26.23 | -191.78 | -31.42 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | -4000.00 | 18 Thousand | 30 Thousand | 78 Thousand | 39 Thousand | - |
| Cost of Revenue | 59 Thousand | 386 Thousand | 5.63 Million | 15.54 Million | 4.02 Million | 70 Thousand |
| Gross Profit | -63 Thousand | -368 Thousand | -5.6 Million | -15.46 Million | -3.98 Million | -70 Thousand |
| Operating Expenses | 6.31 Million | 665 Thousand | 5.54 Million | 15.53 Million | 4.02 Million | 3.54 Million |
| Selling, General and Administrative Expenses | 6.31 Million | 1.92 Million | 2.03 Million | - | 1.63 Million | 3.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.98 Million | - | - | - | - | - |
| Cost and Expenses | 6.37 Million | 665 Thousand | 5.63 Million | 15.54 Million | 4.02 Million | 3.54 Million |
| Operating Income | -6.37 Million | -647 Thousand | -5.6 Million | -15.46 Million | -3.98 Million | -3.54 Million |
| Interest Expense | 614 Thousand | 123 Thousand | 160 Thousand | 330 Thousand | 94 Thousand | 120 Thousand |
| Income Tax Expense | - | 1.08 Million | 15.18 Thousand | 367.1 Thousand | 1.17 Million | -52.08 Thousand |
| Earnings before Tax | -5.59 Million | 310 Thousand | -5.33 Million | -11.48 Million | -2.9 Million | -3.66 Million |
| Net Income | -5.59 Million | 310 Thousand | -5.33 Million | -11.48 Million | -2.9 Million | -3.66 Million |
| Earnings Per Share Basic | -0.08 | 0.00 | -0.18 | - | -0.10 | -0.13 |
| Earnings Per Share Diluted | -0.08 | 0.00 | -0.18 | - | -0.10 | -0.13 |
| Weighted Average Shares Outstanding | 71.15 Million | 28.97 Million | 28.97 Million | 28.97 Million | 28.97 Million | 28.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.15 Million | 28.97 Million | 28.97 Million | 28.97 Million | 28.97 Million | 28.97 Million |
| Gross Margin | 15.75 | -20.44 | -186.73 | -198.24 | -102.13 | - |
| EBIT Margin | 1579.25 | 27.33 | -184.77 | - | -63.41 | - |
| Profit Margin | 1399.75 | 17.22 | -177.93 | -147.24 | -74.41 | - |
| EBITDA | -6.31 Million | 492 Thousand | -5.54 Million | - | -2.47 Million | -3.47 Million |
| Earnings Before Tax Margin | 1594.00 | -35.94 | -186.73 | -198.24 | -102.08 | - |
9521
ILPMY
9878
JBMA
VOR
080160