INR 186.93
(-1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.43 Billion | 7.36 Billion | 6.24 Billion | 7.1 Billion | 7.6 Billion | 14.37 Billion |
Cost of Revenue | 12.31 Billion | 6.11 Billion | 4.77 Billion | 5.89 Billion | 5.46 Billion | 11.01 Billion |
Gross Profit | 5.12 Billion | 1.25 Billion | 1.47 Billion | 1.21 Billion | 2.13 Billion | 3.36 Billion |
Operating Expenses | 1.17 Billion | 4.95 Billion | 5.04 Billion | 3.73 Billion | 4.06 Billion | 2.43 Billion |
Selling, General and Administrative Expenses | 458.04 Million | 1.24 Billion | 403.5 Million | 302.41 Million | 209.52 Million | 441.08 Million |
Research and Development Expenses | - | 51.83 Million | 36.42 Million | 42.66 Million | 59.65 Million | 56.93 Million |
Other Expenses | 560.8 Million | 144 Million | 103.4 Million | 408.05 Million | 2.99 Million | 271.36 Million |
Cost and Expenses | 15.75 Billion | 11.06 Billion | 9.81 Billion | 9.63 Billion | 9.52 Billion | 13.44 Billion |
Operating Income | 1.68 Billion | -3.67 Billion | -3.89 Billion | -2.52 Billion | -1.96 Billion | 835.32 Million |
Interest Expense | 2.48 Billion | 3.4 Billion | 2.31 Billion | 2.13 Billion | 1.93 Billion | 1.26 Billion |
Income Tax Expense | 36.04 Million | -185 Million | -1.7 Billion | -1.51 Billion | -1.5 Billion | -221.29 Million |
Earnings before Tax | -471.79 Million | -6.89 Billion | -6 Billion | -4.59 Billion | -4.29 Billion | -621.08 Million |
Net Income | -404.2 Million | -6.66 Billion | -4.27 Billion | -3.05 Billion | -2.79 Billion | -395.45 Million |
Earnings Per Share Basic | -0.31 | -5.11 | -3.28 | -2.34 | -2.15 | -0.30 |
Earnings Per Share Diluted | -0.31 | -5.11 | -3.28 | -2.34 | -2.15 | -0.30 |
Weighted Average Shares Outstanding | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Gross Margin | 0.29 | 0.17 | 0.24 | 0.17 | 0.28 | 0.23 |
EBIT Margin | 0.18 | -0.33 | -0.49 | -0.25 | -0.21 | 0.09 |
Profit Margin | -0.02 | -0.90 | -0.68 | -0.43 | -0.37 | -0.03 |
EBITDA | 3.1 Billion | -3.07 Billion | -2.84 Billion | -1.71 Billion | -1.05 Billion | 1.69 Billion |
Earnings Before Tax Margin | 0.10 | -0.50 | -0.62 | -0.36 | -0.26 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.32 Billion | 6.38 Billion | 17.43 Billion | 5.27 Billion | 5.03 Billion | 3.7 Billion |
Cost of Revenue | 4.48 Billion | 5.04 Billion | 14.36 Billion | 3.95 Billion | 3.49 Billion | 2.68 Billion |
Gross Profit | 2.83 Billion | 1.33 Billion | 3.06 Billion | 1.31 Billion | 1.54 Billion | 1.01 Billion |
Operating Expenses | 1.55 Billion | 393.4 Million | 3.37 Billion | 2.49 Billion | 893.3 Million | 795.9 Million |
Selling, General and Administrative Expenses | 698.3 Million | 393.4 Million | - | 2.49 Billion | 346.2 Million | 271.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.55 Billion | 117.1 Million | 560.8 Million | 353.4 Million | 34.3 Million | 137.6 Million |
Cost and Expenses | 6.03 Billion | 5.44 Billion | 17.74 Billion | 6.45 Billion | 4.38 Billion | 3.48 Billion |
Operating Income | 1.28 Billion | 944.8 Million | -315.1 Million | -1.17 Billion | 681.5 Million | 358.4 Million |
Interest Expense | 442.7 Million | 581.8 Million | 2.48 Billion | 571.8 Million | 627.2 Million | 639.8 Million |
Income Tax Expense | 35.9 Million | 8.4 Million | 36.1 Million | -7.9 Million | 15.1 Million | 10.9 Million |
Earnings before Tax | 938.1 Million | 480.1 Million | -471.8 Million | 368.8 Million | 54.3 Million | -281.4 Million |
Net Income | 928.9 Million | 518.2 Million | -404.3 Million | 465.5 Million | 10.7 Million | -241.2 Million |
Earnings Per Share Basic | 0.71 | 0.40 | - | -1.84 | -10.25 | -0.18 |
Earnings Per Share Diluted | 0.71 | 0.40 | - | -1.84 | -10.25 | -0.18 |
Weighted Average Shares Outstanding | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Gross Margin | 0.39 | 0.21 | 0.18 | 0.25 | 0.31 | 0.27 |
EBIT Margin | 0.25 | 0.21 | - | -0.17 | 0.19 | 0.17 |
Profit Margin | 0.13 | 0.08 | -0.02 | 0.09 | 0.00 | -0.07 |
EBITDA | 1.82 Billion | 1.36 Billion | - | -879.9 Million | 962 Million | 620.9 Million |
Earnings Before Tax Margin | 0.18 | 0.15 | -0.02 | -0.22 | 0.14 | 0.10 |
POSAF
BSHSL
LIQQF
MEM
6638
BCOM