Memphasys Limited (MEM.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 60 Thousand | 15.37 Thousand | 27.14 Thousand | 211.48 Thousand | - | - |
| Cost of Revenue | 58.39 Thousand | 840.23 Thousand | 949.74 Thousand | 259.48 Thousand | 196.23 Thousand | 8920.00 |
| Gross Profit | 1606.00 | -824.86 Thousand | -922.59 Thousand | -48 Thousand | -196.23 Thousand | -8920.00 |
| Operating Expenses | 3.67 Million | 2.8 Million | 1.78 Million | 1.43 Million | 1.06 Million | 1.07 Million |
| Selling, General and Administrative Expenses | 1.35 Million | 1.33 Million | 694.96 Thousand | 967.76 Thousand | 952.2 Thousand | 878.03 Thousand |
| Research and Development Expenses | 2.13 Million | 1.46 Million | 1.08 Million | 466.26 Thousand | 113.28 Thousand | 196.9 Thousand |
| Other Expenses | - | 646.14 Thousand | 1.22 Million | 302.05 Thousand | 166.6 Thousand | 83.73 Thousand |
| Cost and Expenses | 3.79 Million | 3.64 Million | 2.73 Million | 1.69 Million | 1.26 Million | 1.08 Million |
| Operating Income | -2.7 Million | -3.63 Million | -2.7 Million | -1.69 Million | -1.26 Million | -1.08 Million |
| Interest Expense | 417.13 Thousand | 428.19 Thousand | 569.67 Thousand | 89.51 Thousand | 68.59 Thousand | 47.33 Thousand |
| Income Tax Expense | - | 1.00 | -2.00 | 3.00 | -1.00 | -162.94 Thousand |
| Earnings before Tax | -4.44 Million | -3.4 Million | -2.08 Million | -1.48 Million | -1.13 Million | -1.04 Million |
| Net Income | -4.44 Million | -3.4 Million | -2.08 Million | -1.48 Million | -1.13 Million | -1.04 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 2.31 Billion | 975.89 Million | 858.13 Million | 827.87 Million | 753.13 Million | 448.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.31 Billion | 975.89 Million | 858.13 Million | 827.87 Million | 753.13 Million | 448.48 Million |
| Gross Margin | 0.03 | -53.66 | -33.98 | -0.23 | - | - |
| EBIT Margin | -55.13 | -196.54 | -95.17 | -6.78 | - | - |
| Profit Margin | -74.03 | -221.37 | -76.69 | -7.03 | - | - |
| EBITDA | -3.3 Million | -2.36 Million | -1.38 Million | -1.13 Million | -869.05 Thousand | -988.32 Thousand |
| Earnings Before Tax Margin | -45.07 | -236.41 | -99.71 | -8.01 | - | - |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 60 Thousand | 24 Thousand | 36 Thousand | 15.37 Thousand | 11.1 Thousand | 4271.00 |
| Cost of Revenue | 1.68 Million | 615.58 Thousand | 1.06 Million | 840.23 Thousand | 719.83 Thousand | 120.39 Thousand |
| Gross Profit | -1.62 Million | -591.58 Thousand | -1.03 Million | -824.86 Thousand | -708.73 Thousand | -116.12 Thousand |
| Operating Expenses | 3.61 Million | 2.15 Million | 1.45 Million | 2.8 Million | 1.67 Million | 1.13 Million |
| Selling, General and Administrative Expenses | - | 717.13 Thousand | 757.82 Thousand | - | 719.05 Thousand | 620.6 Thousand |
| Research and Development Expenses | - | 1.43 Million | 700.37 Thousand | - | 954.1 Thousand | 515.19 Thousand |
| Other Expenses | - | - | - | 646.14 Thousand | - | - |
| Cost and Expenses | 5.29 Million | 2.77 Million | 2.52 Million | 3.64 Million | 2.39 Million | 1.25 Million |
| Operating Income | -5.23 Million | -2.74 Million | -2.49 Million | -3.63 Million | -2.38 Million | -1.25 Million |
| Interest Expense | 417.13 Thousand | 295.63 Thousand | 121.49 Thousand | 428.19 Thousand | 249.06 Thousand | 179.13 Thousand |
| Income Tax Expense | 3.00 | -3.00 | -4.00 | 1.00 | - | 1.00 |
| Earnings before Tax | -4.44 Million | -2.13 Million | -2.3 Million | -3.4 Million | -2.21 Million | -1.18 Million |
| Net Income | -4.44 Million | -2.13 Million | -2.3 Million | -3.4 Million | -2.21 Million | -1.18 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 2.31 Billion | 2.31 Billion | 1.13 Billion | 1.92 Billion | 1 Billion | 950.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.31 Billion | 2.31 Billion | 1.13 Billion | 1.92 Billion | 1 Billion | 950.23 Million |
| Gross Margin | -27.09 | -24.65 | -28.71 | -53.66 | -63.85 | -27.19 |
| EBIT Margin | - | -98.15 | -60.17 | - | -164.68 | -279.34 |
| Profit Margin | -74.03 | -89.15 | -63.96 | -221.37 | -199.92 | -277.10 |
| EBITDA | - | -2.35 Million | -2.16 Million | - | -1.82 Million | -1.19 Million |
| Earnings Before Tax Margin | -87.31 | -114.46 | -69.22 | -236.41 | -214.58 | -293.12 |
6638
BCOM
INOXWIND
PGHH
KCSL
9676