AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.43 Million | 14.66 Million | 14.12 Million | 14.58 Million | 11.29 Million | 6.83 Million |
Total Current Assets | 1.61 Million | 2.24 Million | 2.02 Million | 3.68 Million | 3.55 Million | 2.15 Million |
Cash And Short Term Investments | 277.8 Thousand | 680.58 Thousand | 311.82 Thousand | 2.04 Million | 2.01 Million | 873.57 Thousand |
Cash and Cash Equivalents | 277.8 Thousand | 680.58 Thousand | 311.82 Thousand | 2.04 Million | 2.01 Million | 873.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.11 Million | 1.31 Million | 1.5 Million | 1.35 Million | 1.29 Million | 1.1 Million |
Inventory | 164.76 Thousand | 130.78 Thousand | 87.08 Thousand | 118.79 Thousand | 32.67 Thousand | -1.1 Million |
Other Current Assets | 1.17 Million | 122.27 Thousand | 124.72 Thousand | 164.8 Thousand | 221.46 Thousand | 1.28 Million |
Total Non-Current Assets | 10.81 Million | 12.41 Million | 12.09 Million | 10.89 Million | 7.74 Million | 4.68 Million |
Net PPE | 707.82 Thousand | 2.09 Million | 2.33 Million | 2.6 Million | 1.19 Million | 27.51 Thousand |
Good Will And Intangible Assets | 10.08 Million | 10.29 Million | 9.67 Million | 8.29 Million | 6.54 Million | 4.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.08 Million | 10.29 Million | 9.67 Million | 8.29 Million | 6.54 Million | 4.65 Million |
Long-Term Investments | 14 Thousand | 26 Thousand | 74 Thousand | - | - | - |
Tax Assets | -10.08 Million | - | - | - | - | - |
Other Non Current Assets | 10.08 Million | -12.41 Million | -12.09 Million | -10.89 Million | -7.74 Million | -4.68 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 5.59 Million | 7.28 Million | 6.47 Million | 5.97 Million | 1.54 Million | 764.99 Thousand |
Total Current Liabilities | 5.25 Million | 5.56 Million | 4.53 Million | 856.84 Thousand | 586.78 Thousand | 732.65 Thousand |
Account Payables | 393.92 Thousand | 115.43 Thousand | 131.66 Thousand | 158.58 Thousand | 218.65 Thousand | 224.91 Thousand |
Tax Payables | 70.8 Thousand | 47.64 Thousand | 33.76 Thousand | 5050.00 | 93.00 | 7436.00 |
Short Term Debt | 4.41 Million | 4.65 Million | 3.65 Million | 268.85 Thousand | 109.84 Thousand | 3768.00 |
Deferred Revenue | 70.8 Thousand | 47.64 Thousand | 33.76 Thousand | 5050.00 | 94.00 | -3768.00 |
Other Current Liabilities | 376.16 Thousand | 746.53 Thousand | 714.49 Thousand | 424.34 Thousand | 258.19 Thousand | 507.73 Thousand |
Total Non Current Liabilities | 338.33 Thousand | 1.71 Million | 1.93 Million | 5.11 Million | 956.09 Thousand | 32.34 Thousand |
Long-Term Debt | - | 1.71 Million | 77.33 Thousand | 3.16 Million | 931.05 Thousand | 2975.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 338.33 Thousand | 1355.00 | 1.85 Million | 1.95 Million | 25.04 Thousand | 29.36 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 6.83 Million | 7.38 Million | 7.64 Million | 8.6 Million | 9.75 Million | 6.07 Million |
Stock Holders Equity | 6.83 Million | 7.38 Million | 7.64 Million | 8.6 Million | 9.75 Million | 6.07 Million |
Common Stock | 57.28 Million | 53.41 Million | 50.34 Million | 48.88 Million | 48.69 Million | 43.42 Million |
Retained Earnings | -50.43 Million | -46.17 Million | -42.77 Million | -41.16 Million | -39.68 Million | -38.8 Million |
Accumulated other comprehensive income | -12.44 Thousand | 140.12 Thousand | 76.2 Thousand | 890.23 Thousand | 739 Thousand | 1.45 Million |
Common Stock Equity | 6.83 Million | 7.38 Million | 7.64 Million | 8.6 Million | 9.75 Million | 6.07 Million |
Capital Lease Obligation | 396.02 Thousand | 1.71 Million | 1.82 Million | 1.92 Million | 931.05 Thousand | 2975.00 |
Total Investments | 14 Thousand | 26 Thousand | 74 Thousand | - | - | - |
Total Debt | 4.41 Million | 6.37 Million | 5.56 Million | 5.35 Million | 1.04 Million | 6743.00 |
Net Debt | 4.13 Million | 5.69 Million | 5.25 Million | 3.31 Million | -969.65 Thousand | -866.83 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.43 Million | 12.43 Million | 13.14 Million | 14.66 Million | 14.66 Million | 15.62 Million |
Total Current Assets | 1.61 Million | 1.61 Million | 807.9 Thousand | 2.24 Million | 2.24 Million | 3.04 Million |
Cash And Short Term Investments | 277.8 Thousand | 277.8 Thousand | 24.46 Thousand | 680.58 Thousand | 680.58 Thousand | 2.09 Million |
Cash and Cash Equivalents | 277.8 Thousand | 277.8 Thousand | 24.46 Thousand | 680.58 Thousand | 680.58 Thousand | 2.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 1.11 Million | - | 1.31 Million | 1.31 Million | - |
Inventory | 164.76 Thousand | 164.76 Thousand | 141.03 Thousand | 130.78 Thousand | 130.78 Thousand | 50.38 Thousand |
Other Current Assets | 1.17 Million | 1.17 Million | 642.4 Thousand | 122.27 Thousand | 122.27 Thousand | 898.82 Thousand |
Total Non-Current Assets | 10.81 Million | 10.81 Million | 12.33 Million | 12.41 Million | 12.41 Million | 12.57 Million |
Net PPE | 707.82 Thousand | 707.82 Thousand | 1.97 Million | 2.09 Million | 2.09 Million | 2.21 Million |
Good Will And Intangible Assets | - | 10.08 Million | 10.34 Million | 10.29 Million | 10.29 Million | 10.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 10.08 Million | 10.34 Million | 10.29 Million | 10.29 Million | 10.31 Million |
Long-Term Investments | 14 Thousand | 14 Thousand | 19 Thousand | 26 Thousand | 26 Thousand | 51 Thousand |
Tax Assets | - | -10.08 Million | -10.34 Million | - | - | - |
Other Non Current Assets | 10.08 Million | 10.08 Million | 10.34 Million | -12.41 Million | -12.41 Million | -12.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.59 Million | 5.59 Million | 6.53 Million | 7.28 Million | 7.28 Million | 6.08 Million |
Total Current Liabilities | 5.25 Million | 5.25 Million | 4.87 Million | 5.56 Million | 5.56 Million | 4.28 Million |
Account Payables | 521.37 Thousand | 393.92 Thousand | 520.21 Thousand | 115.43 Thousand | 555.45 Thousand | 336.67 Thousand |
Tax Payables | 70.8 Thousand | 70.8 Thousand | 277.58 Thousand | 47.64 Thousand | 47.64 Thousand | 11.25 Thousand |
Short Term Debt | 4.42 Million | 4.41 Million | 3.89 Million | 4.65 Million | 4.65 Million | 3.69 Million |
Deferred Revenue | 70.8 Thousand | 70.8 Thousand | 277.58 Thousand | 47.64 Thousand | 47.64 Thousand | 11.25 Thousand |
Other Current Liabilities | 238.6 Thousand | 376.16 Thousand | 184.04 Thousand | 746.53 Thousand | 306.5 Thousand | 239.78 Thousand |
Total Non Current Liabilities | 338.33 Thousand | 338.33 Thousand | 1.65 Million | 1.71 Million | 1.71 Million | 1.8 Million |
Long-Term Debt | - | - | 1.65 Million | 1.71 Million | 1.71 Million | 1.77 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 338.33 Thousand | 338.33 Thousand | 2893.00 | 1355.00 | 1355.00 | 33.99 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.83 Million | 6.83 Million | 6.61 Million | 7.38 Million | 7.38 Million | 9.53 Million |
Stock Holders Equity | 6.83 Million | 6.83 Million | 6.61 Million | 7.38 Million | 7.38 Million | 9.53 Million |
Common Stock | 57.28 Million | 57.28 Million | 54.94 Million | 53.41 Million | 53.41 Million | 53.41 Million |
Retained Earnings | -50.43 Million | -50.43 Million | -48.29 Million | -46.17 Million | -46.17 Million | -43.95 Million |
Accumulated other comprehensive income | - | -12.44 Thousand | -36.46 Thousand | 140.12 Thousand | 140.12 Thousand | 73.73 Thousand |
Common Stock Equity | 6.83 Million | 6.83 Million | 6.61 Million | 7.38 Million | 7.38 Million | 9.53 Million |
Capital Lease Obligation | 335.91 Thousand | 396.02 Thousand | 1.65 Million | 1.71 Million | 1.71 Million | 1.77 Million |
Total Investments | 14 Thousand | 14 Thousand | 19 Thousand | 26 Thousand | 26 Thousand | 51 Thousand |
Total Debt | 4.75 Million | 4.41 Million | 5.54 Million | 6.37 Million | 6.37 Million | 5.46 Million |
Net Debt | 4.48 Million | 4.13 Million | 5.52 Million | 5.69 Million | 5.69 Million | 3.36 Million |
6638
BCOM
INOXWIND
PGHH
KCSL
9676