ILA 1727.0
(-2.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.35 Billion | 15.85 Billion | 16.55 Billion | 15.95 Billion | 15.64 Billion | 19.36 Billion |
Total Current Assets | 3.61 Billion | 3.54 Billion | 4.34 Billion | 3.65 Billion | 4.23 Billion | 5.02 Billion |
Cash And Short Term Investments | 1.88 Billion | 1.71 Billion | 2.13 Billion | 1.77 Billion | 2.09 Billion | 2.88 Billion |
Cash and Cash Equivalents | 644 Million | 754 Million | 998 Million | 894 Million | 853 Million | 1.1 Billion |
Short Term Investments | 1.24 Billion | 958 Million | 1.13 Billion | 881 Million | 1.24 Billion | 1.78 Billion |
Net Receivables | 1.25 Billion | 1.19 Billion | 1.62 Billion | 1.39 Billion | 2 Billion | 2.04 Billion |
Inventory | 82 Million | 85 Million | 74 Million | 73 Million | 93 Million | 97 Million |
Other Current Assets | 1.15 Billion | 546 Million | 518 Million | 491 Million | 43 Million | 34 Million |
Total Non-Current Assets | 12.73 Billion | 12.31 Billion | 12.21 Billion | 12.29 Billion | 11.4 Billion | 14.34 Billion |
Net PPE | 8.69 Billion | 8.28 Billion | 8.14 Billion | 7.93 Billion | 7.24 Billion | 7.85 Billion |
Good Will And Intangible Assets | 3.34 Billion | 3.3 Billion | 3.31 Billion | 3.33 Billion | 3.25 Billion | 4.25 Billion |
Good Will | 1.56 Billion | 1.56 Billion | 1.55 Billion | 1.55 Billion | 1.54 Billion | 2.27 Billion |
Intangible Assets | 1.77 Billion | 1.74 Billion | 1.75 Billion | 1.77 Billion | 3.25 Billion | 4.25 Billion |
Long-Term Investments | -1.03 Billion | -713 Million | -846 Million | -516 Million | 6 Million | -469 Million |
Tax Assets | - | - | 24 Million | 108 Million | 59 Million | 1.2 Billion |
Other Non Current Assets | 1.73 Billion | 1.43 Billion | 1.58 Billion | 1.43 Billion | 837 Million | 1.5 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.9 Billion | 13.95 Billion | 15.08 Billion | 15.52 Billion | 15.7 Billion | 18.71 Billion |
Total Current Liabilities | 3.7 Billion | 3.54 Billion | 3.78 Billion | 3.56 Billion | 3.62 Billion | 6.9 Billion |
Account Payables | 894 Million | 903 Million | 955 Million | 940 Million | 1.41 Billion | 1.7 Billion |
Tax Payables | 72 Million | 12 Million | 5 Million | 80 Million | 12 Million | 8 Million |
Short Term Debt | 1.5 Billion | 1.37 Billion | 1.44 Billion | 1.2 Billion | 1.42 Billion | 4.44 Billion |
Deferred Revenue | - | - | - | - | 101 Million | 258 Million |
Other Current Liabilities | 1.3 Billion | 1.26 Billion | 1.37 Billion | 1.42 Billion | 690 Million | 506 Million |
Total Non Current Liabilities | 10.19 Billion | 10.41 Billion | 11.3 Billion | 11.96 Billion | 12.08 Billion | 11.8 Billion |
Long-Term Debt | 9.43 Billion | 9.7 Billion | 10.57 Billion | 10.97 Billion | 11.38 Billion | 10.74 Billion |
Deferred Revenue Non Current | - | - | - | - | 405 Million | 483 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 440 Million | 389 Million | 434 Million | 694 Million | 139 Million | 175 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.44 Billion | 1.89 Billion | 1.47 Billion | 427 Million | -68 Million | 653 Million |
Stock Holders Equity | 189 Million | 54 Million | 16 Million | -107 Million | -152 Million | 171 Million |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 3 Million |
Retained Earnings | -1.12 Billion | -1.28 Billion | -1.44 Billion | -1.57 Billion | -1.65 Billion | -794 Million |
Accumulated other comprehensive income | -32 Million | -30 Million | -29 Million | -39 Million | -38 Million | -38 Million |
Common Stock Equity | 189 Million | 54 Million | 16 Million | -107 Million | -152 Million | 171 Million |
Capital Lease Obligation | 2.04 Billion | 1.9 Billion | 1.97 Billion | 1.9 Billion | 1.38 Billion | 1.55 Billion |
Total Investments | 206 Million | 245 Million | 288 Million | 365 Million | 1.24 Billion | 1.78 Billion |
Total Debt | 10.94 Billion | 11.08 Billion | 12.02 Billion | 12.17 Billion | 12.8 Billion | 15.18 Billion |
Net Debt | 10.3 Billion | 10.33 Billion | 11.02 Billion | 11.28 Billion | 11.95 Billion | 14.08 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.59 Billion | 18 Billion | 16.35 Billion | 16.35 Billion | 17.3 Billion | 17.38 Billion |
Total Current Assets | 4.81 Billion | 5.28 Billion | 3.61 Billion | 3.61 Billion | 4.63 Billion | 4.75 Billion |
Cash And Short Term Investments | 2.97 Billion | 3.44 Billion | 1.88 Billion | 1.88 Billion | 2.75 Billion | 2.34 Billion |
Cash and Cash Equivalents | 996 Million | 1.14 Billion | 644 Million | 644 Million | 1.17 Billion | 801 Million |
Short Term Investments | 1.97 Billion | 2.3 Billion | 1.24 Billion | 1.24 Billion | 1.57 Billion | 1.54 Billion |
Net Receivables | 1.47 Billion | 1.49 Billion | 1.25 Billion | 1.25 Billion | 1.53 Billion | 1.5 Billion |
Inventory | 107 Million | 118 Million | 82 Million | 82 Million | 94 Million | 125 Million |
Other Current Assets | 262 Million | 1.17 Billion | 1.15 Billion | 1.15 Billion | 1.02 Billion | 1.44 Billion |
Total Non-Current Assets | 12.77 Billion | 12.72 Billion | 12.73 Billion | 12.73 Billion | 12.67 Billion | 12.63 Billion |
Net PPE | 8.74 Billion | 8.68 Billion | 8.69 Billion | 8.69 Billion | 8.67 Billion | 8.64 Billion |
Good Will And Intangible Assets | 3.27 Billion | 3.27 Billion | 3.34 Billion | 3.34 Billion | 3.29 Billion | 3.3 Billion |
Good Will | - | - | 1.56 Billion | 1.56 Billion | - | - |
Intangible Assets | 3.27 Billion | 3.27 Billion | 1.77 Billion | 1.77 Billion | 3.29 Billion | 3.3 Billion |
Long-Term Investments | - | - | -1.03 Billion | -1.03 Billion | - | -1.27 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 759 Million | 753 Million | 1.73 Billion | 1.73 Billion | 709 Million | 1.95 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.91 Billion | 15.3 Billion | 13.9 Billion | 13.9 Billion | 15.08 Billion | 15.13 Billion |
Total Current Liabilities | 3.8 Billion | 4.07 Billion | 3.7 Billion | 3.7 Billion | 4.12 Billion | 4.24 Billion |
Account Payables | 1.91 Billion | 2.13 Billion | 894 Million | 894 Million | 1.87 Billion | 1.77 Billion |
Tax Payables | - | - | 72 Million | 72 Million | - | - |
Short Term Debt | 1.49 Billion | 1.49 Billion | 1.5 Billion | 1.5 Billion | 1.55 Billion | 2.03 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 402 Million | 447 Million | 1.3 Billion | 1.3 Billion | 697 Million | 434 Million |
Total Non Current Liabilities | 11.11 Billion | 11.22 Billion | 10.19 Billion | 10.19 Billion | 10.96 Billion | 10.89 Billion |
Long-Term Debt | 10.28 Billion | 10.43 Billion | 9.43 Billion | 9.43 Billion | 10.19 Billion | 10.18 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 484 Million | 455 Million | 440 Million | 440 Million | 444 Million | 380 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.67 Billion | 2.7 Billion | 2.44 Billion | 2.44 Billion | 2.22 Billion | 2.25 Billion |
Stock Holders Equity | 257 Million | 226 Million | 189 Million | 189 Million | 151 Million | 116 Million |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | -1.03 Billion | -1.08 Billion | -1.12 Billion | -1.12 Billion | -1.16 Billion | -1.22 Billion |
Accumulated other comprehensive income | -31 Million | -31 Million | -32 Million | -32 Million | -31 Million | -31 Million |
Common Stock Equity | 257 Million | 226 Million | 189 Million | 189 Million | 151 Million | 116 Million |
Capital Lease Obligation | 1.94 Billion | 1.92 Billion | 2.04 Billion | 2.04 Billion | 2.1 Billion | 2.09 Billion |
Total Investments | 1.97 Billion | 2.3 Billion | 206 Million | 206 Million | 1.57 Billion | 273 Million |
Total Debt | 11.77 Billion | 11.92 Billion | 10.94 Billion | 10.94 Billion | 11.74 Billion | 12.21 Billion |
Net Debt | 10.78 Billion | 10.78 Billion | 10.3 Billion | 10.3 Billion | 10.56 Billion | 11.41 Billion |
INOXWIND
POSAF
BSHSL
9676
MEM
6638