KARNIMATA COLD STORAGE LTD (KCSL.BO)
INR 11.07
(0.0%)
INR 11.07
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 41.86 Million | 42.82 Million | 40.99 Million | 41.78 Million | 47.27 Million | 49.63 Million |
| Cost of Revenue | 20.87 Million | 21.7 Million | 21.46 Million | 21.33 Million | 26.03 Million | 26.93 Million |
| Gross Profit | 20.99 Million | 21.11 Million | 19.53 Million | 20.45 Million | 21.24 Million | 22.7 Million |
| Operating Expenses | 14.18 Million | 8.35 Million | 11.53 Million | 7.88 Million | 11.38 Million | 10.72 Million |
| Selling, General and Administrative Expenses | 14.18 Million | 8.05 Million | 7.29 Million | 7.82 Million | 11.39 Million | 10.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -125 Thousand | -295 Thousand | -4.24 Million | -63.9 Thousand | 6900.00 | 55.51 Thousand |
| Cost and Expenses | 30.69 Million | 30.06 Million | 33 Million | 29.21 Million | 37.42 Million | 37.65 Million |
| Operating Income | 8.64 Million | 12.76 Million | 7.99 Million | 12.57 Million | 9.85 Million | 11.97 Million |
| Interest Expense | 8.31 Million | 5.55 Million | 7.23 Million | 9.32 Million | 11.93 Million | 12.96 Million |
| Income Tax Expense | 1.25 Million | 2.32 Million | 280 Thousand | 776.95 Thousand | 424.16 Thousand | 444.14 Thousand |
| Earnings before Tax | 7.31 Million | 6.97 Million | 5.4 Million | 2.97 Million | 1.48 Million | 1.6 Million |
| Net Income | 6.05 Million | 4.64 Million | 5.12 Million | 2.19 Million | 1.06 Million | 1.16 Million |
| Earnings Per Share Basic | 1.19 | 0.91 | 1.01 | 0.43 | 0.21 | 0.23 |
| Earnings Per Share Diluted | 1.19 | 0.91 | 1.01 | 0.43 | 0.21 | 0.23 |
| Weighted Average Shares Outstanding | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million |
| Gross Margin | 0.50 | 0.49 | 0.48 | 0.49 | 0.45 | 0.46 |
| EBIT Margin | 0.49 | 0.41 | 0.31 | 0.41 | 0.31 | 0.33 |
| Profit Margin | 0.14 | 0.11 | 0.13 | 0.05 | 0.02 | 0.02 |
| EBITDA | 20.39 Million | 17.61 Million | 12.71 Million | 16.85 Million | 18 Million | 19.16 Million |
| Earnings Before Tax Margin | 0.21 | 0.30 | 0.20 | 0.30 | 0.21 | 0.24 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.32 Million | 41.86 Million | 27.53 Million | 42.82 Million | 23.09 Million | 21.99 Million |
| Cost of Revenue | 8.71 Million | 19.03 Million | 10.32 Million | 21.7 Million | 9.56 Million | 10.41 Million |
| Gross Profit | 5.61 Million | 22.83 Million | 17.21 Million | 21.11 Million | 13.52 Million | 11.58 Million |
| Operating Expenses | 8.8 Million | 14.18 Million | 5.37 Million | 8.35 Million | 8.1 Million | 5.87 Million |
| Selling, General and Administrative Expenses | 8.8 Million | - | 5.37 Million | - | 8.1 Million | 5.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -295 Thousand | - | - |
| Cost and Expenses | 17.52 Million | 33.22 Million | 15.7 Million | 30.06 Million | 17.67 Million | 16.28 Million |
| Operating Income | -3.19 Million | 8.64 Million | 11.83 Million | 12.76 Million | 5.41 Million | 5.71 Million |
| Interest Expense | 3.46 Million | 8.31 Million | 4.85 Million | 5.55 Million | 1.74 Million | 5.14 Million |
| Income Tax Expense | 1.99 Million | 1.25 Million | -735 Thousand | 2.32 Million | 2.23 Million | 90 Thousand |
| Earnings before Tax | -1.8 Million | 7.31 Million | 9.11 Million | 6.97 Million | 4.34 Million | 2.62 Million |
| Net Income | -3.79 Million | 6.05 Million | 9.85 Million | 4.64 Million | 2.1 Million | 2.53 Million |
| Earnings Per Share Basic | -0.75 | - | 1.94 | - | 0.41 | 0.50 |
| Earnings Per Share Diluted | -0.75 | - | 1.94 | - | 0.41 | 0.50 |
| Weighted Average Shares Outstanding | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million |
| Gross Margin | 0.39 | 0.55 | 0.63 | 0.49 | 0.59 | 0.53 |
| EBIT Margin | -0.06 | - | 0.52 | - | 0.34 | 0.37 |
| Profit Margin | -0.27 | 0.14 | 0.36 | 0.11 | 0.09 | 0.12 |
| EBITDA | -862 Thousand | - | 14.27 Million | - | 7.88 Million | 8.08 Million |
| Earnings Before Tax Margin | -0.22 | 0.21 | 0.43 | 0.30 | 0.23 | 0.26 |
9676
MEM
6638
MBH
JRJRQ
PGHH