USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 548.21 Thousand | -244.49 Thousand | 401.92 Thousand | 33.91 Thousand | - |
Cost of Revenue | -122.87 Thousand | 49.4 Thousand | 71.17 Thousand | - | - |
Gross Profit | 671.09 Thousand | -293.9 Thousand | 330.75 Thousand | 33.91 Thousand | - |
Operating Expenses | 409.92 Thousand | 2.49 Million | 6.09 Million | 200.52 Thousand | 130.00 |
Selling, General and Administrative Expenses | 409.92 Thousand | 2.02 Million | 5.98 Million | 200.52 Thousand | - |
Research and Development Expenses | - | 296.86 Thousand | 108.96 Thousand | - | - |
Other Expenses | - | -59.86 Thousand | - | - | - |
Cost and Expenses | 409.92 Thousand | 2.49 Million | 6.16 Million | 200.52 Thousand | 130.00 |
Operating Income | 138.29 Thousand | -2.73 Million | -4.44 Million | -167.65 Thousand | -130.00 |
Interest Expense | - | 306.34 Thousand | - | - | - |
Income Tax Expense | - | 306.34 Thousand | 1.31 Million | -167.65 Thousand | -206.42 Thousand |
Earnings before Tax | 1.55 Million | -7.03 Million | -7.07 Million | -165.55 Thousand | -130.00 |
Net Income | 1.55 Million | -7.03 Million | -7.07 Million | -165.55 Thousand | -130.00 |
Earnings Per Share Basic | 0.03 | -0.13 | -0.17 | -0.00 | - |
Earnings Per Share Diluted | 0.03 | -0.13 | -0.17 | -0.00 | - |
Weighted Average Shares Outstanding | 53.83 Million | 53.83 Million | 40.95 Million | 53.62 Million | 17.45 Million |
Weighted Average Shares Outstanding (Diluted) | 53.83 Million | 53.83 Million | 40.95 Million | 53.62 Million | 17.45 Million |
Gross Margin | 1.22 | 1.20 | 0.82 | 1.00 | - |
EBIT Margin | 2.86 | 11.17 | -11.06 | -4.94 | - |
Profit Margin | 2.84 | 28.76 | -17.60 | -4.88 | - |
EBITDA | 1.56 Million | -6.61 Million | -4.44 Million | - | -130.00 |
Earnings Before Tax Margin | 0.25 | 11.19 | -11.07 | -4.94 | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 425.34 Thousand | 230.98 Thousand | 88.47 Thousand | 55.49 Thousand | 54.21 Thousand | -15.4 Thousand |
Cost of Revenue | 3242.80 | - | 799.01 | 812.22 | 838.27 | - |
Gross Profit | 422.09 Thousand | 230.98 Thousand | 87.67 Thousand | 54.68 Thousand | 53.37 Thousand | -15.4 Thousand |
Operating Expenses | 407.49 Thousand | 27.57 Thousand | 117.5 Thousand | 154.04 Thousand | 113.26 Thousand | -9455.00 |
Selling, General and Administrative Expenses | - | 27.57 Thousand | 100.94 Thousand | 151.99 Thousand | 111.21 Thousand | 303.24 Thousand |
Research and Development Expenses | - | - | - | - | - | 739.00 |
Other Expenses | -1100.25 | -1178.00 | -1097.03 | - | - | - |
Cost and Expenses | 410.73 Thousand | 28.37 Thousand | 117.5 Thousand | 154.04 Thousand | 113.26 Thousand | -9455.00 |
Operating Income | 14.6 Thousand | 202.6 Thousand | -29.02 Thousand | -98.55 Thousand | -59.04 Thousand | -4.15 Million |
Interest Expense | - | - | - | - | - | 306.1 Thousand |
Income Tax Expense | -2.17 | 0.24 | - | - | -42.46 Thousand | -3.84 Million |
Earnings before Tax | 1.54 Million | 312.68 Thousand | -30.14 Thousand | 1.32 Million | -53.3 Thousand | -149.27 Thousand |
Net Income | 1.55 Million | 312.78 Thousand | -30.14 Thousand | 1.32 Million | -53.3 Thousand | -149.27 Thousand |
Earnings Per Share Basic | - | 0.01 | -0.00 | 0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | 0.01 | -0.00 | 0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 53.83 Million | 53.83 Million | 53.83 Million | 53.83 Million | 53.83 Million | 53.83 Million |
Weighted Average Shares Outstanding (Diluted) | 53.83 Million | 53.83 Million | 53.83 Million | 53.83 Million | 53.83 Million | 53.83 Million |
Gross Margin | 0.99 | 1.00 | 0.99 | 0.99 | 0.98 | 1.00 |
EBIT Margin | - | 0.88 | -0.32 | -1.76 | -1.07 | 269.97 |
Profit Margin | 3.66 | 1.35 | -0.34 | 23.94 | -0.98 | 9.69 |
EBITDA | - | 203.41 Thousand | -28.21 Thousand | -97.74 Thousand | -58.24 Thousand | -4.15 Million |
Earnings Before Tax Margin | 0.03 | 0.88 | -0.33 | -1.78 | -1.09 | 270.02 |
2374
A3M
BRBOF
INOXWIND
POSAF
BSHSL