Bombay Super Hybrid Seeds Limited (BSHSL.NS)
INR 152.27
(-1.27%)
INR 152.27
(-1.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.56 Billion | 2.27 Billion | 1.93 Billion | 1.71 Billion | 1.03 Billion | 746.04 Million |
| Cost of Revenue | 1.91 Billion | 1.91 Billion | 1.65 Billion | 1.52 Billion | 893.33 Million | 638.19 Million |
| Gross Profit | 658.89 Million | 366.58 Million | 281.91 Million | 184.95 Million | 139.14 Million | 107.84 Million |
| Operating Expenses | 216.72 Million | 164.85 Million | 157.17 Million | 112.25 Million | 94.56 Million | 74.13 Million |
| Selling, General and Administrative Expenses | 198.48 Million | 53.6 Million | 46.76 Million | 32.74 Million | 19.96 Million | 14.32 Million |
| Research and Development Expenses | 18.23 Million | 17.99 Million | 18.19 Million | 13.35 Million | 9.68 Million | 8.14 Million |
| Other Expenses | - | 6.87 Million | 4.27 Million | 3.44 Million | 1.51 Million | 2.2 Million |
| Cost and Expenses | 2.12 Billion | 2.07 Billion | 1.81 Billion | 1.64 Billion | 987.89 Million | 712.33 Million |
| Operating Income | 442.17 Million | 208.6 Million | 124.63 Million | 72.7 Million | 44.58 Million | 33.71 Million |
| Interest Expense | 45.85 Million | 30.26 Million | 16.97 Million | 9.38 Million | 9.98 Million | 9.59 Million |
| Income Tax Expense | 13.09 Million | 10.51 Million | 5.19 Million | 3.07 Million | 7.97 Million | 7.16 Million |
| Earnings before Tax | 235.25 Million | 178.33 Million | 110.23 Million | 61.06 Million | 34.62 Million | 28.01 Million |
| Net Income | 222.15 Million | 167.81 Million | 105.03 Million | 57.99 Million | 26.64 Million | 20.84 Million |
| Earnings Per Share Basic | 2.12 | 1.61 | 1.00 | 0.55 | 0.28 | 0.20 |
| Earnings Per Share Diluted | 2.12 | 1.61 | 1.00 | 0.55 | 0.28 | 0.20 |
| Weighted Average Shares Outstanding | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million |
| Gross Margin | 0.26 | 0.16 | 0.15 | 0.11 | 0.13 | 0.14 |
| EBIT Margin | 0.11 | 0.10 | 0.07 | 0.05 | 0.06 | 0.06 |
| Profit Margin | 0.09 | 0.07 | 0.05 | 0.03 | 0.03 | 0.03 |
| EBITDA | 294.53 Million | 216.79 Million | 142.35 Million | 90.89 Million | 63.19 Million | 48.28 Million |
| Earnings Before Tax Margin | 0.17 | 0.09 | 0.06 | 0.04 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 282.11 Million | 1.56 Billion | 301.15 Million | 2.56 Billion | 763.38 Million | 337.58 Million |
| Cost of Revenue | 179.32 Million | 1.36 Billion | 233.72 Million | 2.1 Billion | 563.41 Million | 260.33 Million |
| Gross Profit | 102.78 Million | 199.71 Million | 67.42 Million | 466.43 Million | 199.96 Million | 77.25 Million |
| Operating Expenses | 75.64 Million | 67.73 Million | 34.51 Million | 195.33 Million | 111.58 Million | 51.76 Million |
| Selling, General and Administrative Expenses | 75.64 Million | 67.73 Million | 34.51 Million | - | 111.58 Million | 45.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.87 Million | - | 9.86 Million | - | 671 Thousand |
| Cost and Expenses | 254.97 Million | 1.43 Billion | 268.23 Million | 2.29 Billion | 675 Million | 312.09 Million |
| Operating Income | 27.13 Million | 131.98 Million | 32.91 Million | 271.1 Million | 88.38 Million | 26.15 Million |
| Interest Expense | 13.65 Million | 15.56 Million | 14.47 Million | 45.7 Million | 9.91 Million | 8.8 Million |
| Income Tax Expense | 3.53 Million | 8.09 Million | -5.42 Million | 13.09 Million | 11.09 Million | 1.65 Million |
| Earnings before Tax | 24.2 Million | 119.28 Million | 25.89 Million | 235.25 Million | 79.86 Million | 17.35 Million |
| Net Income | 20.67 Million | 111.19 Million | 31.32 Million | 222.16 Million | 68.77 Million | 15.7 Million |
| Earnings Per Share Basic | 0.20 | 1.06 | 0.29 | - | 0.66 | 0.15 |
| Earnings Per Share Diluted | 0.20 | 1.06 | 0.29 | - | 0.66 | 0.15 |
| Weighted Average Shares Outstanding | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million | 104.93 Million |
| Gross Margin | 0.36 | 0.13 | 0.22 | 0.18 | 0.26 | 0.23 |
| EBIT Margin | 0.15 | 0.09 | 0.12 | - | 0.12 | 0.09 |
| Profit Margin | 0.07 | 0.07 | 0.10 | 0.09 | 0.09 | 0.05 |
| EBITDA | 41.55 Million | 135.78 Million | 35.14 Million | - | 92.18 Million | 29.85 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.11 | 0.11 | 0.12 | 0.08 |
LIQQF
2374
A3M
BCOM
INOXWIND
POSAF