USD 0.06
(4.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 43.57 Million | 49.77 Million | 21.3 Million | 7.82 Million | 4.17 Million | 2.31 Million |
Cost of Revenue | 34.35 Million | 27.2 Million | 15.54 Million | 6.08 Million | 3.57 Million | 3.5 Million |
Gross Profit | 9.22 Million | 22.56 Million | 5.75 Million | 1.73 Million | 598.04 Thousand | -1.18 Million |
Operating Expenses | 9.22 Million | 14.59 Million | 7.96 Million | 2.71 Million | 4.12 Million | 101.66 Thousand |
Selling, General and Administrative Expenses | 18.95 Million | 14.58 Million | 7.72 Million | 2.42 Million | 3.47 Million | 101.66 Thousand |
Research and Development Expenses | - | - | - | - | 337.34 Thousand | - |
Other Expenses | - | 15.95 Thousand | 244.73 Thousand | 287.64 Thousand | 317.52 Thousand | - |
Cost and Expenses | 55.37 Million | 41.8 Million | 23.5 Million | 8.8 Million | 7.7 Million | 101.66 Thousand |
Operating Income | -10.68 Million | 8.11 Million | -2.2 Million | -977.96 Thousand | -3.52 Million | -101.66 Thousand |
Interest Expense | 840.78 Thousand | 275.04 Thousand | 173.73 Thousand | 178.67 Thousand | 68.07 Thousand | - |
Income Tax Expense | 235.2 Thousand | 404.13 Thousand | 173.73 Thousand | 282.35 Thousand | 68.07 Thousand | -161.14 Thousand |
Earnings before Tax | -13.52 Million | 8.46 Million | -10.56 Million | -1.14 Million | -5.51 Million | -102.05 Thousand |
Net Income | -13.76 Million | 8.06 Million | -10.73 Million | -1.42 Million | -5.57 Million | -102.05 Thousand |
Earnings Per Share Basic | -0.09 | 0.06 | -0.09 | -0.01 | -0.07 | -0.03 |
Earnings Per Share Diluted | -0.09 | 0.06 | -0.09 | -0.01 | -0.07 | -0.03 |
Weighted Average Shares Outstanding | 148.73 Million | 135.43 Million | 116.34 Million | 96.63 Million | 78.73 Million | 3.01 Million |
Weighted Average Shares Outstanding (Diluted) | 148.73 Million | 145.02 Million | 116.34 Million | 96.63 Million | 78.73 Million | 3.01 Million |
Gross Margin | 0.21 | 0.45 | 0.27 | 0.22 | 0.14 | -0.51 |
EBIT Margin | -0.28 | 0.17 | -0.09 | -0.08 | -0.77 | -0.04 |
Profit Margin | -0.32 | 0.16 | -0.50 | -0.18 | -1.34 | -0.04 |
EBITDA | -12.37 Million | 5.94 Million | -10.05 Million | -593.8 Thousand | -5.04 Million | -2.63 Million |
Earnings Before Tax Margin | -0.25 | 0.16 | -0.10 | -0.13 | -0.84 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.26 Million | 3.76 Million | 44.37 Million | 5.16 Million | 13.58 Million | 13.47 Million |
Cost of Revenue | 2.11 Million | 2.31 Million | 35.29 Million | 4.37 Million | 10.4 Million | 10.75 Million |
Gross Profit | 2.15 Million | 1.44 Million | 9.08 Million | 787.58 Thousand | 3.18 Million | 2.71 Million |
Operating Expenses | 3.05 Million | 3.38 Million | 20.08 Million | 5.32 Million | 3.71 Million | 5.91 Million |
Selling, General and Administrative Expenses | 3.05 Million | 3.38 Million | - | 5.32 Million | 3.74 Million | 5.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 150.59 Thousand | - | 102.72 Thousand | -36.7 Thousand | - | 139.68 Thousand |
Cost and Expenses | 5.17 Million | 5.69 Million | 55.37 Million | 9.69 Million | 14.11 Million | 16.66 Million |
Operating Income | -908.42 Thousand | -1.93 Million | -11 Million | -4.53 Million | -259.4 Thousand | -3.31 Million |
Interest Expense | 121.99 Thousand | 126.66 Thousand | 840.78 Thousand | 278.27 Thousand | 297.56 Thousand | 193.87 Thousand |
Income Tax Expense | -3.00 | -3.57 | 239.51 Thousand | 43.48 Thousand | 297.56 Thousand | 192.88 Thousand |
Earnings before Tax | -453.86 Thousand | -1.93 Million | -13.77 Million | -1.4 Million | -7.49 Million | -1.63 Million |
Net Income | -453.86 Thousand | -1.93 Million | -14.01 Million | -1.44 Million | -7.49 Million | -1.82 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.05 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.05 | -0.01 |
Weighted Average Shares Outstanding | 156.35 Million | 156.35 Million | 148.73 Million | 156.35 Million | 149.81 Million | 149.78 Million |
Weighted Average Shares Outstanding (Diluted) | 156.35 Million | 156.35 Million | 148.73 Million | 156.35 Million | 149.81 Million | 149.78 Million |
Gross Margin | 0.50 | 0.38 | 0.20 | 0.15 | 0.23 | 0.20 |
EBIT Margin | -0.18 | -0.48 | - | -0.81 | -0.04 | -0.21 |
Profit Margin | -0.11 | -0.51 | -0.32 | -0.28 | -0.55 | -0.14 |
EBITDA | -766.97 Thousand | -1.79 Million | - | -4.2 Million | -483.76 Thousand | -2.76 Million |
Earnings Before Tax Margin | -0.21 | -0.52 | -0.25 | -0.88 | -0.02 | -0.25 |
BSHSL
LIQQF
2374
6638
BCOM
INOXWIND