INR 591.0
(5.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.73 Billion | 6.73 Billion | 6.79 Billion | 6.55 Billion | 3.59 Billion | 3.23 Billion |
Cost of Revenue | 3.26 Billion | 4.9 Billion | 4.95 Billion | 4.62 Billion | 2.64 Billion | 2.81 Billion |
Gross Profit | 1.47 Billion | 1.82 Billion | 1.83 Billion | 1.92 Billion | 948.24 Million | 413.61 Million |
Operating Expenses | 985.34 Million | 1.03 Billion | 797.11 Million | 716.42 Million | 517.72 Million | 477.12 Million |
Selling, General and Administrative Expenses | 446.18 Million | 487.91 Million | 70.51 Million | 61.37 Million | 31.93 Million | 33.51 Million |
Research and Development Expenses | - | 38 Million | 26.14 Million | 45.32 Million | 22.29 Million | - |
Other Expenses | 2.18 Billion | 15.97 Million | 2.54 Million | 13.76 Million | 2.19 Million | 1.53 Million |
Cost and Expenses | 4.24 Billion | 5.93 Billion | 5.75 Billion | 5.34 Billion | 3.16 Billion | 3.29 Billion |
Operating Income | - | 821.91 Million | 1.04 Billion | 1.22 Billion | 433.63 Million | 345.56 Million |
Interest Expense | 296.79 Million | 228.72 Million | 127.82 Million | 83.37 Million | 49.93 Million | 71.1 Million |
Income Tax Expense | -23.48 Million | 151.91 Million | 182.98 Million | 357.1 Million | 99.51 Million | 78.59 Million |
Earnings before Tax | -166.75 Million | 582.16 Million | 896.84 Million | 1.18 Billion | 324.51 Million | 241.69 Million |
Net Income | -837.93 Million | 430.24 Million | 713.85 Million | 831.08 Million | 252.36 Million | 163.1 Million |
Earnings Per Share Basic | -30.36 | 15.59 | 25.87 | 30.11 | 9.14 | 5.91 |
Earnings Per Share Diluted | -30.36 | 15.59 | 25.87 | 30.11 | 9.14 | 5.91 |
Weighted Average Shares Outstanding | 27.59 Million | 27.59 Million | 27.59 Million | 27.59 Million | 27.59 Million | 27.59 Million |
Weighted Average Shares Outstanding (Diluted) | 27.59 Million | 27.59 Million | 27.59 Million | 27.59 Million | 27.59 Million | 27.59 Million |
Gross Margin | 0.31 | 0.27 | 0.27 | 0.29 | 0.26 | 0.13 |
EBIT Margin | 0.09 | 0.16 | 0.18 | 0.22 | 0.14 | 0.13 |
Profit Margin | -0.18 | 0.06 | 0.11 | 0.13 | 0.07 | 0.05 |
EBITDA | 406.23 Million | 1.12 Billion | 1.21 Billion | 1.38 Billion | 554.87 Million | 459.66 Million |
Earnings Before Tax Margin | - | 0.12 | 0.15 | 0.19 | 0.12 | 0.11 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.32 Billion | 4.73 Billion | 1.33 Billion | 1.08 Billion | 1.01 Billion | 1.29 Billion |
Cost of Revenue | 850.18 Million | 3.26 Billion | 1.01 Billion | 512.9 Million | 448.53 Million | 749.29 Million |
Gross Profit | 472.28 Million | 1.47 Billion | 322.85 Million | 572.81 Million | 563.56 Million | 548.07 Million |
Operating Expenses | 294.53 Million | 985.34 Million | 235.49 Million | 450.99 Million | 440.66 Million | 393.69 Million |
Selling, General and Administrative Expenses | 294.53 Million | - | 235.49 Million | 260.96 Million | 262.9 Million | 104.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.54 Million | 86.86 Million | 64.53 Million | 7.97 Million | 12.17 Million | 2.18 Million |
Cost and Expenses | 1.14 Billion | 4.24 Billion | 1.25 Billion | 963.9 Million | 889.19 Million | 1.14 Billion |
Operating Income | 177.74 Million | 486.46 Million | 87.36 Million | 129.79 Million | 135.07 Million | 156.55 Million |
Interest Expense | 84.44 Million | 296.79 Million | 60.1 Million | 66.54 Million | 82.63 Million | 87.5 Million |
Income Tax Expense | 21.57 Million | -23.48 Million | -31.48 Million | 8.01 Million | 1.2 Million | -1.21 Million |
Earnings before Tax | 101.84 Million | -166.75 Million | -351.49 Million | 63.25 Million | 52.43 Million | 69.04 Million |
Net Income | 71.31 Million | -837.93 Million | -299.24 Million | -21.96 Million | -34.6 Million | -482.11 Million |
Earnings Per Share Basic | 2.58 | - | -10.84 | -0.80 | -1.25 | -17.47 |
Earnings Per Share Diluted | 2.58 | - | -10.84 | -0.80 | -1.25 | -17.47 |
Weighted Average Shares Outstanding | 27.59 Million | 27.59 Million | 27.6 Million | 27.59 Million | 27.59 Million | 27.59 Million |
Weighted Average Shares Outstanding (Diluted) | 27.59 Million | 27.59 Million | 27.6 Million | 27.59 Million | 27.59 Million | 27.59 Million |
Gross Margin | 0.36 | 0.31 | 0.24 | 0.53 | 0.56 | 0.42 |
EBIT Margin | 0.19 | - | 0.12 | 0.19 | 0.20 | 0.17 |
Profit Margin | 0.05 | -0.18 | -0.22 | -0.02 | -0.03 | -0.37 |
EBITDA | 245.04 Million | - | 160.34 Million | 203.34 Million | 201.67 Million | 219.62 Million |
Earnings Before Tax Margin | 0.13 | 0.10 | 0.07 | 0.12 | 0.13 | 0.12 |
SBFM
7164
BJTRF
RON
GRYRF
BWB