AUD 0.18
(5.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 13.00 | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | 13.00 | - | - |
Operating Expenses | 1.24 Million | 657.14 Thousand | 505.25 Thousand | 210.43 Thousand | 134.05 Thousand | 915.39 Thousand |
Selling, General and Administrative Expenses | 1.24 Million | 657.14 Thousand | 311.6 Thousand | 210.43 Thousand | 134.05 Thousand | 915.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.24 Million | 657.14 Thousand | 505.25 Thousand | 210.43 Thousand | 134.05 Thousand | 915.39 Thousand |
Operating Income | -1.24 Million | -657.15 Thousand | -505.25 Thousand | -210.43 Thousand | -134.05 Thousand | -915.4 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.16 Million | -657.14 Thousand | -403.98 Thousand | -210.42 Thousand | -134.05 Thousand | -732.31 Thousand |
Earnings before Tax | -1.16 Million | -621.19 Thousand | -503.44 Thousand | -268.38 Thousand | -134.05 Thousand | -915.39 Thousand |
Net Income | -1.16 Million | -621.19 Thousand | -503.44 Thousand | -268.38 Thousand | -134.05 Thousand | -915.39 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.02 | -0.01 | -0.00 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.02 | -0.01 | -0.00 | -0.03 |
Weighted Average Shares Outstanding | 36.78 Million | 31.63 Million | 31.62 Million | 31.62 Million | 31.62 Million | 31.62 Million |
Weighted Average Shares Outstanding (Diluted) | 36.78 Million | 31.63 Million | 31.62 Million | 31.62 Million | 31.62 Million | 31.62 Million |
Gross Margin | - | - | - | 1.00 | - | - |
EBIT Margin | - | - | - | -16.18 Thousand | - | - |
Profit Margin | - | - | - | -20.64 Thousand | - | - |
EBITDA | -1.16 Million | 35.95 Thousand | -99.45 Thousand | -57.96 Thousand | -134.05 Thousand | - |
Earnings Before Tax Margin | - | - | - | -16.18 Thousand | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 167.75 Thousand | 539.25 Thousand | 539.25 Thousand | 657.14 Thousand | 322.42 Thousand | 161.21 Thousand |
Selling, General and Administrative Expenses | 167.75 Thousand | 539.25 Thousand | 539.25 Thousand | - | 322.42 Thousand | 161.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 167.75 Thousand | 539.25 Thousand | 539.25 Thousand | 657.14 Thousand | 322.42 Thousand | 161.21 Thousand |
Operating Income | -167.75 Thousand | -539.25 Thousand | -539.25 Thousand | -657.15 Thousand | -322.42 Thousand | -161.21 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.00 | -539.26 | 20.81 | -657.14 Thousand | -161.21 Thousand | 11.38 Thousand |
Earnings before Tax | -129.59 Thousand | -518.45 Thousand | -518.45 Thousand | -621.19 Thousand | -299.65 Thousand | -149.82 Thousand |
Net Income | -129.59 Thousand | -518.45 Thousand | -518.45 Thousand | -621.19 Thousand | -299.65 Thousand | -149.82 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 36.82 Million | 36.76 Million | 36.76 Million | 31.63 Million | 31.63 Million | 31.74 Million |
Weighted Average Shares Outstanding (Diluted) | 36.82 Million | 36.76 Million | 36.76 Million | 31.63 Million | 31.63 Million | 31.73 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -129.59 Thousand | 20.8 Thousand | 20.8 Thousand | - | -322.42 Thousand | 11.38 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GRYRF
BWB
BAJAJHCARE
4537
PSM
910861