ProSiebenSat.1 Media SE (PSM.DE)
EUR 5.73
(0.97%)
EUR 5.73
(0.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.85 Billion | 4.16 Billion | 4.49 Billion | 4.04 Billion | 4.13 Billion | 4 Billion |
| Cost of Revenue | 2.81 Billion | 2.61 Billion | 2.74 Billion | 2.46 Billion | 2.37 Billion | 2.56 Billion |
| Gross Profit | 1.04 Billion | 1.54 Billion | 1.74 Billion | 1.57 Billion | 1.75 Billion | 1.44 Billion |
| Operating Expenses | 1.34 Billion | 1.31 Billion | 1.18 Billion | 1.15 Billion | 1.17 Billion | 1.1 Billion |
| Selling, General and Administrative Expenses | 635 Million | 661 Million | 675 Million | 653 Million | 671 Million | 581 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 203 Million | 649 Million | 509 Million | 504 Million | 501 Million | 11 Million |
| Cost and Expenses | 3.93 Billion | 3.92 Billion | 3.93 Billion | 3.62 Billion | 3.55 Billion | 3.67 Billion |
| Operating Income | -87 Million | 236 Million | 553 Million | 329 Million | 578 Million | 348 Million |
| Interest Expense | 90 Million | 42 Million | 56 Million | 75 Million | 58 Million | 70 Million |
| Income Tax Expense | -30 Million | 147 Million | 165 Million | 118 Million | 161 Million | 94 Million |
| Earnings before Tax | -164 Million | 97 Million | 607 Million | 370 Million | 572 Million | 344 Million |
| Net Income | -124 Million | -50 Million | 456 Million | 267 Million | 413 Million | 248 Million |
| Earnings Per Share Basic | -0.55 | -0.22 | 2.02 | 1.18 | 1.83 | 1.08 |
| Earnings Per Share Diluted | -0.55 | -0.22 | 2.01 | 1.18 | 1.80 | 1.08 |
| Weighted Average Shares Outstanding | 226.5 Million | 226.31 Million | 226.23 Million | 226.14 Million | 226.08 Million | 228.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 226.5 Million | 226.97 Million | 227.19 Million | 227.01 Million | 226.76 Million | 229.25 Million |
| Gross Margin | 0.27 | 0.37 | 0.39 | 0.39 | 0.42 | 0.36 |
| EBIT Margin | 0.03 | 0.15 | 0.17 | 0.14 | 0.20 | 0.14 |
| Profit Margin | -0.03 | -0.01 | 0.10 | 0.07 | 0.10 | 0.06 |
| EBITDA | 120 Million | 686 Million | 945 Million | 774 Million | 997 Million | 824 Million |
| Earnings Before Tax Margin | -0.02 | 0.06 | 0.12 | 0.08 | 0.14 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 907 Million | 867 Million | 3.85 Billion | 1.28 Billion | 887 Million | 867 Million |
| Cost of Revenue | 620 Million | 597 Million | 2.85 Billion | 1.05 Billion | 584 Million | 619 Million |
| Gross Profit | 287 Million | 270 Million | 997 Million | 227 Million | 303 Million | 248 Million |
| Operating Expenses | 317 Million | 257 Million | 1.01 Billion | 302 Million | 260 Million | 293 Million |
| Selling, General and Administrative Expenses | 260 Million | 257 Million | - | 302 Million | 263 Million | 297 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 57 Million | - | - | - | - | - |
| Cost and Expenses | 937 Million | 854 Million | 3.86 Billion | 1.35 Billion | 844 Million | 912 Million |
| Operating Income | -30 Million | 13 Million | -13 Million | -75 Million | 44 Million | -44 Million |
| Interest Expense | 20 Million | 20 Million | 103 Million | 16 Million | 23 Million | 21 Million |
| Income Tax Expense | -2 Million | 3 Million | -30 Million | -37 Million | 11 Million | -3 Million |
| Earnings before Tax | 13 Million | 6 Million | -166 Million | -103 Million | 27 Million | -59 Million |
| Net Income | 14 Million | 2 Million | -124 Million | -58 Million | 15 Million | -54 Million |
| Earnings Per Share Basic | 0.06 | 0.01 | - | -0.26 | 0.07 | -0.24 |
| Earnings Per Share Diluted | 0.06 | 0.01 | - | -0.26 | 0.06 | -0.24 |
| Weighted Average Shares Outstanding | 233.33 Million | 226.7 Million | 226.5 Million | 226.51 Million | 226.48 Million | 226.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 233.33 Million | 226.7 Million | 226.5 Million | 226.51 Million | 250 Million | 226.48 Million |
| Gross Margin | 0.32 | 0.31 | 0.26 | 0.18 | 0.34 | 0.29 |
| EBIT Margin | 0.08 | 0.07 | - | 0.00 | 0.11 | 0.01 |
| Profit Margin | 0.02 | 0.00 | -0.03 | -0.05 | 0.02 | -0.06 |
| EBITDA | 77 Million | 60 Million | - | 4 Million | 99 Million | 13 Million |
| Earnings Before Tax Margin | -0.03 | 0.01 | -0.00 | -0.06 | 0.05 | -0.05 |
910861
RON
GRYRF
NHC
BCIC
4537