PT Bank JTrust Indonesia Tbk (BCIC.JK)
IDR 187.0
(-6.03%)
IDR 187.0
(-6.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1034.01 Billion | 699.47 Billion | 142.99 Billion | 5.11 Billion | 110.52 Billion | 407.89 Billion |
| Cost of Revenue | -1746.61 Billion | - | - | - | - | - |
| Gross Profit | 2780.62 Billion | 699.47 Billion | 142.99 Billion | 5.11 Billion | 110.52 Billion | 407.89 Billion |
| Operating Expenses | 964.88 Billion | 697.87 Billion | 653.8 Billion | 603.12 Billion | 652.63 Billion | 608.61 Billion |
| Selling, General and Administrative Expenses | 964.88 Billion | 177.16 Billion | 185.15 Billion | 182.93 Billion | 270.3 Billion | 268.31 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 520.71 Billion | 468.64 Billion | 420.18 Billion | 382.33 Billion | -34.14 Billion |
| Cost and Expenses | 964.88 Billion | 697.87 Billion | 653.8 Billion | 603.12 Billion | 652.63 Billion | 608.61 Billion |
| Operating Income | 69.13 Billion | 1097.84 Billion | -548.47 Billion | -581.43 Billion | 49.29 Billion | 631.69 Billion |
| Interest Expense | 1720.2 Billion | 1050.59 Billion | 888.77 Billion | 952.65 Billion | 1081.98 Billion | 1035.27 Billion |
| Income Tax Expense | -6.09 Billion | -39.37 Billion | -103.04 Billion | -96.99 Billion | -196 Million | -2.48 Billion |
| Earnings before Tax | 21.81 Billion | 47.24 Billion | -548.47 Billion | -581.43 Billion | 49.29 Billion | -403.58 Billion |
| Net Income | 27.9 Billion | 86.62 Billion | -445.42 Billion | -484.44 Billion | 49.49 Billion | -401.1 Billion |
| Earnings Per Share Basic | 1.54 | 5.47 | -42.15 | -48.39 | 4.94 | -40.06 |
| Earnings Per Share Diluted | 1.54 | 5.47 | -42.15 | -48.39 | 4.94 | -40.06 |
| Weighted Average Shares Outstanding | 18.1 Billion | 15.82 Billion | 10.56 Billion | 10.01 Billion | 10.01 Billion | 10.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 18.1 Billion | 15.82 Billion | 10.56 Billion | 10.01 Billion | 10.01 Billion | 10.01 Billion |
| Gross Margin | 2.69 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 1.67 | -3.32 | -99.21 | 0.70 | 1.60 |
| Profit Margin | 0.03 | 0.12 | -3.11 | -94.65 | 0.45 | -0.98 |
| EBITDA | - | - | -474.48 Billion | -507.75 Billion | 77.04 Billion | - |
| Earnings Before Tax Margin | 0.07 | 1.57 | -3.84 | -113.61 | 0.45 | 1.55 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 824.26 Billion | 772.73 Billion | 214.29 Billion | 916.9 Billion | 2780.62 Billion | 213.36 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 824.26 Billion | 772.73 Billion | 214.29 Billion | 916.9 Billion | 2780.62 Billion | 213.36 Billion |
| Operating Expenses | 61.55 Billion | 65.88 Billion | 169.39 Billion | 407.59 Billion | 590.86 Billion | 183.22 Billion |
| Selling, General and Administrative Expenses | - | 48.98 Billion | 44.73 Billion | 67.7 Billion | - | 58.86 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -61.55 Billion | -65.88 Billion | -22 Million | -407.59 Billion | -590.86 Billion | -1.05 Billion |
| Cost and Expenses | 749.85 Billion | 737.41 Billion | 169.39 Billion | 1002.52 Billion | 2752.98 Billion | 183.22 Billion |
| Operating Income | 74.4 Billion | 34.92 Billion | 44.01 Billion | -86.48 Billion | 24.87 Billion | 20.71 Billion |
| Interest Expense | 7.47 Billion | 557.34 Billion | 527.27 Billion | 481.7 Billion | 1720.2 Billion | 456.07 Billion |
| Income Tax Expense | - | -9.95 Billion | 44.01 Billion | -6.09 Billion | -6.09 Billion | 20.71 Billion |
| Earnings before Tax | 74.73 Billion | 42.47 Billion | 44.01 Billion | -89.52 Billion | 21.81 Billion | 20.71 Billion |
| Net Income | 74.73 Billion | 42.47 Billion | 44.01 Billion | -83.43 Billion | 27.9 Billion | 20.71 Billion |
| Earnings Per Share Basic | 4.13 | 2.35 | 2.43 | -4.61 | - | 1.14 |
| Earnings Per Share Diluted | 4.13 | 2.35 | 2.43 | -4.61 | - | 1.14 |
| Weighted Average Shares Outstanding | 18.1 Billion | 18.1 Billion | 18.1 Billion | 18.1 Billion | 18.1 Billion | 18.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 18.1 Billion | 18.1 Billion | 18.1 Billion | 18.1 Billion | 18.1 Billion | 18.1 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.09 | 0.01 | 0.29 | 0.01 | - | 0.18 |
| Profit Margin | 0.09 | 0.05 | 0.21 | -0.09 | 0.01 | 0.10 |
| EBITDA | 74.73 Billion | 7.54 Billion | 61.63 Billion | 9.14 Billion | - | 38.19 Billion |
| Earnings Before Tax Margin | 0.09 | 0.05 | 0.21 | -0.09 | 0.01 | 0.10 |
4537
PSM
910861
CINDRELL
3176
NHC