USD 14.28
(-5.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 111.84 Million | 136.03 Million | 114.81 Million | 93.8 Million | 77.95 Million | 67.28 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 111.84 Million | 136.03 Million | 114.81 Million | 93.8 Million | 77.95 Million | 67.28 Million |
Operating Expenses | 49.65 Million | -27.26 Million | -53.24 Million | -58.13 Million | -39.63 Million | -14.64 Million |
Selling, General and Administrative Expenses | 42.93 Million | 40.33 Million | 37.06 Million | 29.54 Million | 25.96 Million | 22.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -67.59 Million | -90.31 Million | -87.68 Million | -65.59 Million | -34.61 Million |
Cost and Expenses | 176.32 Million | -27.26 Million | -53.24 Million | -58.13 Million | -39.63 Million | -14.64 Million |
Operating Income | 62.18 Million | 108.76 Million | 61.57 Million | 35.66 Million | 38.32 Million | 52.63 Million |
Interest Expense | 117.18 Million | 33.99 Million | 19.37 Million | 26.86 Million | 29.64 Million | 20.48 Million |
Income Tax Expense | 12.56 Million | 18.31 Million | 15.88 Million | 8.47 Million | 6.92 Million | 5.22 Million |
Earnings before Tax | 52.52 Million | 71.71 Million | 61.57 Million | 35.66 Million | 38.32 Million | 32.14 Million |
Net Income | 39.96 Million | 53.39 Million | 45.68 Million | 27.19 Million | 31.4 Million | 26.92 Million |
Earnings Per Share Basic | 1.29 | 1.78 | 1.59 | 0.95 | 1.07 | 0.93 |
Earnings Per Share Diluted | 1.27 | 1.72 | 1.54 | 0.93 | 1.05 | 0.91 |
Weighted Average Shares Outstanding | 27.85 Million | 27.75 Million | 28.02 Million | 28.58 Million | 29.35 Million | 29 Million |
Weighted Average Shares Outstanding (Diluted) | 28.31 Million | 28.66 Million | 28.96 Million | 29.17 Million | 29.99 Million | 29.43 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.50 | 0.80 | 0.54 | 0.38 | 0.49 | 0.80 |
Profit Margin | 0.36 | 0.39 | 0.40 | 0.29 | 0.40 | 0.40 |
EBITDA | 55.66 Million | 74.96 Million | 64.13 Million | 37.06 Million | 39.52 Million | 33.09 Million |
Earnings Before Tax Margin | 0.56 | 0.80 | 0.54 | 0.38 | 0.49 | 0.78 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 64.54 Million | 62.11 Million | 59.73 Million | 228.05 Million | 59.96 Million | 26.6 Million |
Cost of Revenue | - | -528 Thousand | -486 Thousand | -792 Thousand | - | - |
Gross Profit | 64.54 Million | 62.64 Million | 60.21 Million | 228.84 Million | 59.96 Million | 26.6 Million |
Operating Expenses | 4.84 Million | 4.24 Million | 4.21 Million | 18.33 Million | 5.06 Million | -14.2 Million |
Selling, General and Administrative Expenses | - | 10.71 Million | 10.63 Million | - | 16 Million | 10.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.84 Million | -4.24 Million | -4.21 Million | -18.33 Million | -5.06 Million | -25.02 Million |
Cost and Expenses | 53.18 Million | 51.49 Million | 49.49 Million | 176.32 Million | 48.72 Million | -14.2 Million |
Operating Income | 11.36 Million | 11.35 Million | 11.12 Million | -3.04 Million | 15.36 Million | 12.39 Million |
Interest Expense | 3.23 Million | 35.88 Million | 34.03 Million | 12.61 Million | 3.52 Million | 31.38 Million |
Income Tax Expense | 2.68 Million | 2.5 Million | 2.41 Million | 12.56 Million | 2.36 Million | 2.76 Million |
Earnings before Tax | 11.36 Million | 10.62 Million | 10.24 Million | 52.52 Million | 11.23 Million | 12.39 Million |
Net Income | 8.67 Million | 8.11 Million | 7.83 Million | 39.96 Million | 8.87 Million | 9.62 Million |
Earnings Per Share Basic | 0.28 | 0.26 | 0.25 | - | 0.28 | 0.31 |
Earnings Per Share Diluted | 0.27 | 0.26 | 0.24 | - | 0.28 | 0.30 |
Weighted Average Shares Outstanding | 27.38 Million | 27.38 Million | 27.69 Million | 27.85 Million | 27.87 Million | 27.94 Million |
Weighted Average Shares Outstanding (Diluted) | 27.9 Million | 27.74 Million | 28.08 Million | 28.31 Million | 28.23 Million | 28.31 Million |
Gross Margin | 1.00 | 1.01 | 1.01 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | -0.03 | -0.03 | - | 0.00 | 0.47 |
Profit Margin | 0.13 | 0.13 | 0.13 | 0.18 | 0.15 | 0.36 |
EBITDA | 11.37 Million | -1.74 Million | -1.89 Million | - | 9000.00 | 12.4 Million |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.19 | -0.01 | 0.26 | 0.47 |
BAJAJHCARE
SBFM
7164
910861
RON
GRYRF