KNM Group Berhad (7164.KL)
MYR 0.07
(-7.14%)
MYR 0.07
(-7.14%)
| Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Billion | 319.14 Million | 1.34 Billion | 1.63 Billion | 1.43 Billion | 1.38 Billion |
| Cost of Revenue | - | 336.24 Million | 1.05 Billion | 1.33 Billion | 1.31 Billion | 1.16 Billion |
| Gross Profit | 1.07 Billion | -17.1 Million | 290.17 Million | 293.78 Million | 117.13 Million | 221.49 Million |
| Operating Expenses | 982.51 Million | 63.25 Million | 156.6 Million | 156.5 Million | 464.54 Million | 204.98 Million |
| Selling, General and Administrative Expenses | - | 63.25 Million | 147.04 Million | 164.43 Million | 170.8 Million | 177.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -982.51 Million | - | 9.56 Million | -7.92 Million | 293.74 Million | 27.4 Million |
| Cost and Expenses | 1.02 Billion | 399.5 Million | 1.2 Billion | 1.49 Billion | 1.77 Billion | 1.37 Billion |
| Operating Income | 43.59 Million | -80.36 Million | 133.57 Million | 137.27 Million | -347.41 Million | 16.51 Million |
| Interest Expense | 129.98 Million | 120 Million | 56.85 Million | 67.52 Million | 60.71 Million | 47.84 Million |
| Income Tax Expense | 26.43 Million | 617.33 Thousand | 24.56 Million | 35.35 Million | 372.32 Million | 16.68 Million |
| Earnings before Tax | -83.46 Million | -617.25 Million | 75.12 Million | 70.41 Million | -412.35 Million | -28.51 Million |
| Net Income | -157.06 Million | -551.05 Million | 50.56 Million | 35.05 Million | -774.81 Million | -43 Million |
| Earnings Per Share Basic | -0.04 | -0.16 | 0.02 | 0.01 | -0.33 | -0.02 |
| Earnings Per Share Diluted | -0.04 | -0.16 | 0.02 | 0.01 | -0.33 | -0.02 |
| Weighted Average Shares Outstanding | 3.74 Billion | 3.41 Billion | 2.68 Billion | 2.48 Billion | 2.34 Billion | 2.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 3.41 Billion | 2.71 Billion | 2.54 Billion | 2.34 Billion | 2.15 Billion |
| Gross Margin | 1.00 | -0.05 | 0.22 | 0.18 | 0.08 | 0.16 |
| EBIT Margin | 0.08 | -0.13 | 0.14 | 0.12 | -0.21 | 0.04 |
| Profit Margin | -0.15 | -1.73 | 0.04 | 0.02 | -0.54 | -0.03 |
| EBITDA | 88.53 Million | -40.4 Million | 188.62 Million | 198.57 Million | -297.04 Million | 57.37 Million |
| Earnings Before Tax Margin | 0.04 | -0.25 | 0.10 | 0.08 | -0.24 | 0.01 |
| Breakdown | 2023 Q3 | 2022 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 312.24 Million | 1.07 Billion | 342.26 Million | 67.65 Million | 92.17 Million | 83.4 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 312.24 Million | 1.07 Billion | 342.26 Million | 67.65 Million | 92.17 Million | 83.4 Million |
| Operating Expenses | -295.34 Million | 982.51 Million | 291 Million | 40.87 Million | -113.5 Million | -157.05 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -295.34 Million | -982.51 Million | -291 Million | 40.87 Million | -113.5 Million | -157.05 Million |
| Cost and Expenses | -295.34 Million | 1.02 Billion | 301.8 Million | 40.87 Million | -113.5 Million | -157.05 Million |
| Operating Income | 16.89 Million | 43.59 Million | 40.46 Million | -40.87 Million | -21.33 Million | -73.65 Million |
| Interest Expense | 20.27 Million | 129.98 Million | 38.26 Million | 33.73 Million | 30.85 Million | 30.2 Million |
| Income Tax Expense | 11.59 Million | 26.43 Million | 10.49 Million | -5.08 Million | -5.92 Million | -7.18 Million |
| Earnings before Tax | -1.07 Million | -83.46 Million | 4.28 Million | -74.12 Million | -51.81 Million | -103.84 Million |
| Net Income | -84.49 Million | -157.06 Million | -19.29 Million | -69.04 Million | -45.89 Million | -96.66 Million |
| Earnings Per Share Basic | -0.02 | - | -0.01 | -0.02 | -0.01 | -0.03 |
| Earnings Per Share Diluted | -0.02 | - | -0.01 | -0.02 | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.67 Billion | 3.67 Billion | 3.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.67 Billion | 3.67 Billion | 3.5 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.06 | - | 0.15 | -0.60 | -0.12 | -0.77 |
| Profit Margin | -0.27 | -0.15 | -0.06 | -1.02 | -0.50 | -1.16 |
| EBITDA | 19.19 Million | - | 51.26 Million | -40.39 Million | -10.76 Million | -63.84 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.12 | -0.60 | -0.23 | -0.88 |
BJTRF
5236
TTMZF
BWB
BAJAJHCARE
SBFM