USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 3.94 Million | 3.53 Million | 1.96 Million | 1.56 Million | 1.42 Million | 1.19 Million |
Cost of Revenue | 2.72 Million | 2.15 Million | 805.06 Thousand | 505.14 Thousand | 583.32 Thousand | 461.27 Thousand |
Gross Profit | 1.21 Million | 1.37 Million | 1.16 Million | 1.05 Million | 837.75 Thousand | 731.45 Thousand |
Operating Expenses | 5.03 Million | 5.71 Million | 3.72 Million | 3.27 Million | 2.97 Million | 2.8 Million |
Selling, General and Administrative Expenses | 3.12 Million | 3.86 Million | 2.57 Million | 2.27 Million | 2.31 Million | 2.3 Million |
Research and Development Expenses | 1.82 Million | 1.74 Million | 1.01 Million | 879.53 Thousand | 635.55 Thousand | 501.87 Thousand |
Other Expenses | 84.83 Thousand | 50.75 Thousand | - | - | - | 24 Thousand |
Cost and Expenses | 7.76 Million | 7.86 Million | 4.52 Million | 3.78 Million | 3.56 Million | 3.27 Million |
Operating Income | -3.81 Million | -4.33 Million | -2.55 Million | -2.22 Million | -2.14 Million | -2.08 Million |
Interest Expense | 416.46 Thousand | 285.25 Thousand | - | 14.58 Thousand | - | - |
Income Tax Expense | - | 336.01 Thousand | -102.3 Thousand | -9966.00 | 38.84 Thousand | -13.97 Thousand |
Earnings before Tax | -4.5 Million | -4.58 Million | -2.45 Million | -2.21 Million | -2.17 Million | -2.03 Million |
Net Income | -4.5 Million | -4.58 Million | -2.45 Million | -2.21 Million | -2.17 Million | -2.03 Million |
Earnings Per Share Basic | -0.27 | -0.03 | -0.03 | -0.04 | -0.07 | -0.14 |
Earnings Per Share Diluted | -0.27 | -0.03 | -0.03 | -0.04 | -0.07 | -0.14 |
Weighted Average Shares Outstanding | 16.99 Million | 137.72 Million | 91.53 Million | 50.84 Million | 32.62 Million | 14.11 Million |
Weighted Average Shares Outstanding (Diluted) | 16.99 Million | 137.72 Million | 91.53 Million | 50.84 Million | 32.62 Million | 14.11 Million |
Gross Margin | 0.31 | 0.39 | 0.59 | 0.68 | 0.59 | 0.61 |
EBIT Margin | -1.01 | -1.18 | -1.26 | -1.36 | -1.46 | -1.75 |
Profit Margin | -1.14 | -1.30 | -1.25 | -1.42 | -1.53 | -1.71 |
EBITDA | -4 Million | -4.19 Million | -2.43 Million | -2.12 Million | -2.11 Million | -2.07 Million |
Earnings Before Tax Margin | -0.97 | -1.23 | -1.30 | -1.42 | -1.51 | -1.75 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 431.04 Thousand | 498.29 Thousand | 857.94 Thousand | 1.53 Million | 3.94 Million | 678.35 Thousand |
Cost of Revenue | 190.3 Thousand | 176.13 Thousand | 542.95 Thousand | 1.28 Million | 2.72 Million | 435.28 Thousand |
Gross Profit | 240.74 Thousand | 322.16 Thousand | 314.99 Thousand | 257.04 Thousand | 1.21 Million | 243.07 Thousand |
Operating Expenses | 615.29 Thousand | 596.95 Thousand | 736.71 Thousand | 1.3 Million | 5.03 Million | 1.02 Million |
Selling, General and Administrative Expenses | 405.54 Thousand | 352.06 Thousand | 374.37 Thousand | 930.9 Thousand | - | 555.07 Thousand |
Research and Development Expenses | 187.93 Thousand | 223.07 Thousand | 340.52 Thousand | 353.51 Thousand | - | 449.34 Thousand |
Other Expenses | 21.81 Thousand | - | - | - | 2406.00 | - |
Cost and Expenses | 805.59 Thousand | 773.08 Thousand | 1.27 Million | 2.58 Million | 7.76 Million | 1.46 Million |
Operating Income | -374.54 Thousand | -274.79 Thousand | -421.72 Thousand | -1.04 Million | -3.81 Million | -782.41 Thousand |
Interest Expense | 104.79 Thousand | 97.11 Thousand | 96.43 Thousand | 131.3 Thousand | 416.46 Thousand | 92.37 Thousand |
Income Tax Expense | 104.79 Thousand | 97.11 Thousand | 96.43 Thousand | 131.35 Thousand | 418.87 Thousand | 92.37 Thousand |
Earnings before Tax | -494.09 Thousand | -362.95 Thousand | -521.78 Thousand | -1.28 Million | -4.5 Million | -1.05 Million |
Net Income | -494.09 Thousand | -362.95 Thousand | -521.78 Thousand | -1.28 Million | -4.5 Million | -1.05 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 213.87 Million | 213.87 Million | 183.91 Million | 169.9 Million | 169.9 Million | 171.43 Million |
Weighted Average Shares Outstanding (Diluted) | 213.87 Million | 213.87 Million | 183.91 Million | 169.9 Million | 169.9 Million | 171.43 Million |
Gross Margin | 0.56 | 0.65 | 0.37 | 0.17 | 0.31 | 0.36 |
EBIT Margin | -0.82 | -0.51 | -0.47 | -0.67 | - | -1.12 |
Profit Margin | -1.15 | -0.73 | -0.61 | -0.84 | -1.14 | -1.55 |
EBITDA | -352.73 Thousand | -252.97 Thousand | -399.91 Thousand | -1.02 Million | - | -761.33 Thousand |
Earnings Before Tax Margin | -0.87 | -0.55 | -0.49 | -0.68 | -0.97 | -1.15 |
EVKG
CCAP
SURYALAXMI
7164
BJTRF
5236