INR 591.0
(5.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.65 Billion | 9.01 Billion | 7.21 Billion | 5.25 Billion | 3.25 Billion | 2.66 Billion |
Total Current Assets | 4.04 Billion | 5.09 Billion | 3.98 Billion | 2.58 Billion | 1.8 Billion | 1.37 Billion |
Cash And Short Term Investments | 29.28 Million | 223.2 Million | 19.75 Million | 142.41 Million | 41.58 Million | 78.61 Million |
Cash and Cash Equivalents | 29.28 Million | 177.2 Million | 19.75 Million | 142.41 Million | 41.58 Million | 78.61 Million |
Short Term Investments | 357.79 Million | 46 Million | 110.15 Million | 6.63 Million | -375.00 | - |
Net Receivables | 1.8 Billion | 2.27 Billion | 2.37 Billion | 995.46 Million | 1.1 Billion | 946.93 Million |
Inventory | 1.44 Billion | 2.08 Billion | 1.59 Billion | 971.1 Million | 392.75 Million | 300.47 Million |
Other Current Assets | 773.35 Million | 512.21 Million | 1000.00 | 474.35 Million | 1.37 Billion | 992.6 Million |
Total Non-Current Assets | 3.6 Billion | 3.91 Billion | 3.22 Billion | 2.67 Billion | 1.45 Billion | 1.29 Billion |
Net PPE | 2.57 Billion | 3.87 Billion | 3.21 Billion | 2.65 Billion | 1.4 Billion | 1.29 Billion |
Good Will And Intangible Assets | 18.12 Million | 13.85 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.12 Million | 13.85 Million | - | - | - | - |
Long-Term Investments | 27.03 Million | 33 Thousand | 31 Thousand | 31 Thousand | 50.03 Million | 30.62 Thousand |
Tax Assets | 218.57 Million | 3.9 Billion | - | - | - | - |
Other Non Current Assets | 766.53 Million | -3.87 Billion | 10.74 Million | 21.2 Million | -375.00 | - |
Other Assets | - | - | - | -1000.00 | -7.00 | -3.00 |
Total Liabilities | 4.86 Billion | 5.33 Billion | 3.92 Billion | 2.67 Billion | 1.74 Billion | 1.37 Billion |
Total Current Liabilities | 3.75 Billion | 4.36 Billion | 3.22 Billion | 1.82 Billion | 1.46 Billion | 1.17 Billion |
Account Payables | 894.26 Million | 847.52 Million | 1.04 Billion | 689.53 Million | 477.07 Million | 299.84 Million |
Tax Payables | - | 140.87 Million | 92.81 Million | - | 4.4 Million | 67.5 Million |
Short Term Debt | 2.67 Billion | 3.2 Billion | 1.9 Billion | 1.01 Billion | 673.47 Million | 633.33 Million |
Deferred Revenue | - | 282.89 Million | 255.61 Million | 109.54 Million | 310.65 Million | 238.71 Million |
Other Current Liabilities | 190.05 Million | 21.89 Million | 11.65 Million | 14.92 Million | 1.45 Million | 1.45 Million |
Total Non Current Liabilities | 1.11 Billion | 977.12 Million | 705.44 Million | 846.47 Million | 278.73 Million | 204.06 Million |
Long-Term Debt | 650.34 Million | 944.16 Million | 663.1 Million | 797.13 Million | 235.78 Million | 173.92 Million |
Deferred Revenue Non Current | - | 27.91 Million | 689.81 Million | 27.8 Million | 256.67 Million | 188.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 460.8 Million | 2000.00 | -663.1 Million | -1000.00 | -235.78 Million | -173.92 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.78 Billion | 3.67 Billion | 3.28 Billion | 2.58 Billion | 1.51 Billion | 1.29 Billion |
Stock Holders Equity | 2.78 Billion | 3.67 Billion | 3.28 Billion | 2.58 Billion | 1.51 Billion | 1.29 Billion |
Common Stock | 137.99 Million | 137.99 Million | 137.99 Million | 137.99 Million | 137.99 Million | 68.99 Million |
Retained Earnings | 2.67 Billion | 3.53 Billion | 3.15 Billion | 2.45 Billion | 982.21 Million | 752.82 Million |
Accumulated other comprehensive income | 2.64 Billion | -446 Thousand | -3.63 Million | -4.32 Million | -2.17 Million | 402.8 Million |
Common Stock Equity | 2.78 Billion | 3.67 Billion | 3.28 Billion | 2.58 Billion | 1.51 Billion | 1.29 Billion |
Capital Lease Obligation | 5.7 Million | 9.13 Million | - | - | - | - |
Total Investments | 27.03 Million | 43.03 Million | 31 Thousand | 31 Thousand | 50.03 Million | 30.62 Thousand |
Total Debt | 3.32 Billion | 4.15 Billion | 2.56 Billion | 1.8 Billion | 909.25 Million | 807.26 Million |
Net Debt | 3.29 Billion | 3.97 Billion | 2.54 Billion | 1.66 Billion | 867.67 Million | 728.64 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 7.65 Billion | 7.65 Billion | - | 8.37 Billion | - |
Total Current Assets | 29.28 Million | 4.04 Billion | 4.04 Billion | 103.38 Million | 5.67 Billion | 177.2 Million |
Cash And Short Term Investments | 29.28 Million | 29.28 Million | 29.28 Million | 103.38 Million | 112.42 Million | 177.2 Million |
Cash and Cash Equivalents | - | 29.28 Million | 29.28 Million | -103.38 Million | 55.14 Million | -177.2 Million |
Short Term Investments | - | 357.79 Million | 357.79 Million | 206.77 Million | 57.27 Million | 354.4 Million |
Net Receivables | - | 1.8 Billion | 1.8 Billion | - | 3.1 Billion | - |
Inventory | - | 1.44 Billion | 1.44 Billion | - | 2.02 Billion | - |
Other Current Assets | - | 773.35 Million | 773.35 Million | - | 426.86 Million | - |
Total Non-Current Assets | -29.28 Million | 3.6 Billion | 3.6 Billion | -103.38 Million | 2.7 Billion | -177.2 Million |
Net PPE | - | 2.57 Billion | 2.57 Billion | - | 2.57 Billion | - |
Good Will And Intangible Assets | - | 18.12 Million | 18.12 Million | - | 16.14 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 18.12 Million | 18.12 Million | - | 16.14 Million | - |
Long-Term Investments | - | 27.03 Million | 27.03 Million | - | 38.73 Million | - |
Tax Assets | - | 218.57 Million | 218.57 Million | - | 22 Million | - |
Other Non Current Assets | -29.28 Million | 766.53 Million | 766.53 Million | -103.38 Million | 57.27 Million | -177.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -2.78 Billion | 4.86 Billion | 4.86 Billion | - | 5.21 Billion | - |
Total Current Liabilities | - | 3.75 Billion | 3.75 Billion | - | 4.6 Billion | - |
Account Payables | - | 894.26 Million | 894.26 Million | - | 812.23 Million | - |
Tax Payables | - | - | - | - | 133.71 Million | - |
Short Term Debt | - | 2.67 Billion | 2.67 Billion | - | 2.98 Billion | - |
Deferred Revenue | - | - | - | - | 788.92 Million | - |
Other Current Liabilities | - | 190.05 Million | 190.05 Million | - | 18.41 Million | - |
Total Non Current Liabilities | -2.78 Billion | 1.11 Billion | 1.11 Billion | - | 610.2 Million | - |
Long-Term Debt | - | 650.34 Million | 650.34 Million | - | 581.53 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.78 Billion | 460.8 Million | 460.8 Million | - | 28.67 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 2.78 Billion | 2.78 Billion | 2.78 Billion | 3.16 Billion | 3.16 Billion | 3.67 Billion |
Stock Holders Equity | 2.78 Billion | 2.78 Billion | 2.78 Billion | 3.16 Billion | 3.16 Billion | 3.67 Billion |
Common Stock | - | 137.99 Million | 137.99 Million | - | 137.99 Million | - |
Retained Earnings | - | 2.67 Billion | - | - | - | - |
Accumulated other comprehensive income | 2.78 Billion | 2.64 Billion | 2.64 Billion | 3.16 Billion | 3.02 Billion | 3.67 Billion |
Common Stock Equity | 2.78 Billion | 2.78 Billion | 2.78 Billion | 3.16 Billion | 3.16 Billion | 3.67 Billion |
Capital Lease Obligation | - | 5.7 Million | 5.7 Million | - | 8.38 Million | - |
Total Investments | - | 27.03 Million | 27.03 Million | 206.77 Million | 96 Million | 354.4 Million |
Total Debt | - | 3.32 Billion | 3.32 Billion | - | 3.56 Billion | - |
Net Debt | - | 3.29 Billion | 3.29 Billion | 103.38 Million | 3.51 Billion | 177.2 Million |
SBFM
7164
BJTRF
RON
GRYRF
BWB