USD 2.75
(0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.34 Million | 29.24 Million | 2.2 Million | 1.04 Million | 98.14 Thousand | 1.14 Million |
Total Current Assets | 24.89 Million | 27.31 Million | 2.19 Million | 1.02 Million | 65.68 Thousand | 211.51 Thousand |
Cash And Short Term Investments | 16.29 Million | 21.82 Million | 2.04 Million | 989.88 Thousand | 40.5 Thousand | 115.21 Thousand |
Cash and Cash Equivalents | 16.29 Million | 21.82 Million | 2.04 Million | 989.88 Thousand | 40.5 Thousand | 115.21 Thousand |
Short Term Investments | - | - | 7590.00 | 7590.00 | 7590.00 | - |
Net Receivables | 2.55 Million | 1.91 Million | 7798.00 | 1916.00 | 430.00 | 94.95 Thousand |
Inventory | 5.73 Million | 3.28 Million | 105.65 Thousand | 23.77 Thousand | 15.91 Thousand | - |
Other Current Assets | 310.59 Thousand | 283.79 Thousand | 37.21 Thousand | 10.36 Thousand | 8845.00 | 1341.00 |
Total Non-Current Assets | 2.45 Million | 1.93 Million | 7061.00 | 19.53 Thousand | 32.45 Thousand | 935.05 Thousand |
Net PPE | 1.01 Million | 1.15 Million | 7061.00 | 19.53 Thousand | 32.45 Thousand | 269.36 Thousand |
Good Will And Intangible Assets | 1.44 Million | 776.85 Thousand | - | - | - | 665.69 Thousand |
Good Will | - | - | - | - | - | 665.69 Thousand |
Intangible Assets | 1.44 Million | 776.85 Thousand | - | - | - | - |
Long-Term Investments | - | 1.63 Million | - | - | - | - |
Tax Assets | - | 301.29 Thousand | - | - | - | - |
Other Non Current Assets | - | -1.93 Million | -7061.00 | -19.53 Thousand | -32.45 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.13 Million | 7.61 Million | 1.99 Million | 2 Million | 833.52 Thousand | 1.2 Million |
Total Current Liabilities | 5.55 Million | 6.93 Million | 91.22 Thousand | 1.05 Million | 833.52 Thousand | 912.47 Thousand |
Account Payables | 2.58 Million | 2.8 Million | 42.94 Thousand | 62.87 Thousand | 96.88 Thousand | 191.08 Thousand |
Tax Payables | 299.86 Thousand | 373.19 Thousand | - | - | - | - |
Short Term Debt | 118.67 Thousand | 3.63 Million | - | 964.11 Thousand | 715.56 Thousand | 662.75 Thousand |
Deferred Revenue | 299.86 Thousand | - | - | - | - | 49.34 Thousand |
Other Current Liabilities | 2.54 Million | 496.21 Thousand | 48.28 Thousand | 24.32 Thousand | 21.07 Thousand | 9291.00 |
Total Non Current Liabilities | 587.76 Thousand | 685.26 Thousand | 1.9 Million | 949 Thousand | - | 289.84 Thousand |
Long-Term Debt | 539.03 Thousand | 642.23 Thousand | 1.9 Million | 949 Thousand | - | 289.84 Thousand |
Deferred Revenue Non Current | -539.03 Thousand | -43.03 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 539.03 Thousand | 43.03 Thousand | -1.9 Million | -949 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.2 Million | 21.62 Million | 211.66 Thousand | -954.83 Thousand | -735.38 Thousand | -55.75 Thousand |
Stock Holders Equity | 21.2 Million | 21.62 Million | 211.66 Thousand | -954.83 Thousand | -735.38 Thousand | -55.75 Thousand |
Common Stock | 28.02 Thousand | 22.58 Thousand | 2591.00 | 346.41 Thousand | 35.32 Thousand | 85.65 Thousand |
Retained Earnings | -63.9 Million | -59.39 Million | -32.65 Million | -20.21 Million | -17.43 Million | -15.77 Million |
Accumulated other comprehensive income | 696.1 Thousand | 161.84 Thousand | -23.13 Thousand | -2871.00 | -2495.00 | -3738.00 |
Common Stock Equity | 21.2 Million | 21.62 Million | 211.66 Thousand | -954.83 Thousand | -735.38 Thousand | -55.75 Thousand |
Capital Lease Obligation | 539.03 Thousand | 642.23 Thousand | - | - | - | - |
Total Investments | - | 1.63 Million | 7590.00 | 7590.00 | 7590.00 | - |
Total Debt | 657.7 Thousand | 4.27 Million | 1.9 Million | 1.91 Million | 715.56 Thousand | 952.6 Thousand |
Net Debt | -15.63 Million | -17.55 Million | -145.16 Thousand | 923.23 Thousand | 675.06 Thousand | 837.38 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 29.3 Million | 31.89 Million | 27.34 Million | 27.34 Million | 27.65 Million | 28.41 Million |
Total Current Assets | 25.74 Million | 28.83 Million | 24.89 Million | 24.89 Million | 25.43 Million | 26.09 Million |
Cash And Short Term Investments | 11.5 Million | 17.43 Million | 16.29 Million | 16.29 Million | 18.84 Million | 19.72 Million |
Cash and Cash Equivalents | 11.5 Million | 17.43 Million | 16.29 Million | 16.29 Million | 18.84 Million | 19.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.97 Million | 2.82 Million | 2.55 Million | 2.55 Million | 2.03 Million | 2.01 Million |
Inventory | 8.49 Million | 7.69 Million | 5.73 Million | 5.73 Million | 4.51 Million | 4.25 Million |
Other Current Assets | 1.77 Million | 871.39 Thousand | 310.59 Thousand | 310.59 Thousand | 37.55 Thousand | 107.02 Thousand |
Total Non-Current Assets | 3.55 Million | 3.06 Million | 2.45 Million | 2.45 Million | 2.21 Million | 2.31 Million |
Net PPE | 1.1 Million | 1 Million | 1.01 Million | 1.01 Million | 999.21 Thousand | 1.07 Million |
Good Will And Intangible Assets | 2.44 Million | 2.06 Million | 1.44 Million | 1.44 Million | 1.21 Million | 1.23 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.44 Million | 2.06 Million | 1.44 Million | 1.44 Million | 1.21 Million | 1.23 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -2.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.81 Million | 7.07 Million | 6.13 Million | 6.13 Million | 5.68 Million | 5.3 Million |
Total Current Liabilities | 5.29 Million | 6.53 Million | 5.55 Million | 5.55 Million | 5.08 Million | 4.66 Million |
Account Payables | 4.93 Million | 3.61 Million | 2.58 Million | 2.58 Million | 2.22 Million | 1.75 Million |
Tax Payables | 254.97 Thousand | 254.97 Thousand | 299.86 Thousand | 299.86 Thousand | 201.54 Thousand | 230.58 Thousand |
Short Term Debt | 114.45 Thousand | 115.39 Thousand | 118.67 Thousand | 118.67 Thousand | 117.84 Thousand | 122.14 Thousand |
Deferred Revenue | -114.45 Thousand | 254.97 Thousand | 299.86 Thousand | 299.86 Thousand | -2.33 Million | - |
Other Current Liabilities | 369.42 Thousand | 2.54 Million | 2.54 Million | 2.54 Million | 5.08 Million | 2.77 Million |
Total Non Current Liabilities | 511.63 Thousand | 545.69 Thousand | 587.76 Thousand | 587.76 Thousand | 598.71 Thousand | 639.88 Thousand |
Long-Term Debt | 462.9 Thousand | 496.96 Thousand | 539.03 Thousand | 539.03 Thousand | 555.68 Thousand | 596.85 Thousand |
Deferred Revenue Non Current | -462.9 Thousand | - | -539.03 Thousand | -539.03 Thousand | -555.68 Thousand | -43.03 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 462.9 Thousand | -1.00 | 539.03 Thousand | 539.03 Thousand | 555.68 Thousand | 43.03 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 23.48 Million | 24.81 Million | 21.2 Million | 21.2 Million | 21.96 Million | 23.1 Million |
Stock Holders Equity | 23.48 Million | 24.81 Million | 21.2 Million | 21.2 Million | 21.96 Million | 23.1 Million |
Common Stock | 1171.00 | 995.00 | 28.02 Thousand | 28.02 Thousand | 25.67 Thousand | 25.74 Thousand |
Retained Earnings | -65.68 Million | -65.18 Million | -63.9 Million | -63.9 Million | -62.65 Million | -62 Million |
Accumulated other comprehensive income | -683.05 Thousand | 152.4 Thousand | 696.1 Thousand | 696.1 Thousand | 204.54 Thousand | 665.05 Thousand |
Common Stock Equity | 23.48 Million | 24.81 Million | 21.2 Million | 21.2 Million | 21.96 Million | 23.1 Million |
Capital Lease Obligation | 462.9 Thousand | 496.96 Thousand | 539.03 Thousand | 539.03 Thousand | 673.52 Thousand | 718.99 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 577.35 Thousand | 612.36 Thousand | 657.7 Thousand | 657.7 Thousand | 673.52 Thousand | 718.99 Thousand |
Net Debt | -10.93 Million | -16.82 Million | -15.63 Million | -15.63 Million | -18.17 Million | -19.01 Million |
7164
BJTRF
5236
GRYRF
BWB
BAJAJHCARE