CAD 0.64
(-3.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 160.12 Million | 97.11 Million | 14.29 Million | - | - | - |
Cost of Revenue | 148.56 Million | 89.87 Million | 21.28 Million | 253.39 Thousand | 2.81 Million | 1.57 Million |
Gross Profit | 11.55 Million | 7.23 Million | -6.98 Million | -253.39 Thousand | -2.81 Million | -1.57 Million |
Operating Expenses | 27.42 Million | 18.47 Million | 10.17 Million | 2.25 Million | 2.03 Million | 2.68 Million |
Selling, General and Administrative Expenses | 5 Million | 3.58 Million | 2.67 Million | 2.25 Million | 2.03 Million | 2.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.41 Million | -3.05 Million | -9.39 Million | - | - | - |
Cost and Expenses | 175.98 Million | 108.34 Million | 31.45 Million | 2.51 Million | 4.84 Million | 4.25 Million |
Operating Income | -15.86 Million | -11.23 Million | -17.16 Million | -2.65 Million | -7.7 Million | -4.17 Million |
Interest Expense | 4.91 Million | 1.62 Million | 31.55 Thousand | 18.00 | - | - |
Income Tax Expense | 2450.00 | -1.43 Million | 31.55 Thousand | 18.00 | 2.85 Million | 19.41 Thousand |
Earnings before Tax | -20.78 Million | -15.82 Million | -19.81 Million | -2.04 Million | -7.7 Million | -4.17 Million |
Net Income | -21.01 Million | -15.82 Million | -19.81 Million | -2.04 Million | -7.69 Million | -4.19 Million |
Earnings Per Share Basic | -0.37 | -0.30 | -0.43 | -0.11 | -0.94 | -0.60 |
Earnings Per Share Diluted | -0.37 | -0.30 | -0.43 | -0.11 | -0.94 | -0.60 |
Weighted Average Shares Outstanding | 56.76 Million | 52.07 Million | 46.18 Million | 19.16 Million | 8.23 Million | 7.03 Million |
Weighted Average Shares Outstanding (Diluted) | 56.76 Million | 52.07 Million | 46.18 Million | 19.16 Million | 8.23 Million | 7.03 Million |
Gross Margin | 0.07 | 0.07 | -0.49 | - | - | - |
EBIT Margin | -0.03 | -0.09 | -1.20 | - | - | - |
Profit Margin | -0.13 | -0.16 | -1.39 | - | - | - |
EBITDA | -5.4 Million | -8.79 Million | -17.12 Million | -2.74 Million | -393.66 Thousand | -4.19 Million |
Earnings Before Tax Margin | -0.10 | -0.12 | -1.20 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 57.54 Million | 53.83 Million | 53.91 Million | 160.12 Million | 42.57 Million | 31.47 Million |
Cost of Revenue | 45.95 Million | 48.73 Million | 46.13 Million | 148.56 Million | 38.42 Million | 32.46 Million |
Gross Profit | 11.59 Million | 5.09 Million | 7.77 Million | 11.55 Million | 4.15 Million | -993.72 Thousand |
Operating Expenses | 9.04 Million | 9.71 Million | 9 Million | 27.42 Million | 6.48 Million | 5.78 Million |
Selling, General and Administrative Expenses | 1.55 Million | 1.63 Million | 1.42 Million | - | 1.21 Million | 1.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.49 Million | -5.12 Million | -6 Million | -19 Million | -4.97 Million | -4.28 Million |
Cost and Expenses | 55 Million | 58.45 Million | 55.14 Million | 175.98 Million | 44.9 Million | 38.25 Million |
Operating Income | 2.54 Million | -4.61 Million | -1.23 Million | -15.86 Million | -2.32 Million | -6.77 Million |
Interest Expense | 2.25 Million | 1.76 Million | - | 4.91 Million | - | 694.56 Thousand |
Income Tax Expense | 1000.00 | -623.99 Thousand | 2450.00 | 2450.00 | -11.02 Thousand | 2.12 Million |
Earnings before Tax | 285 Thousand | -6.37 Million | -2.34 Million | -20.78 Million | -4.89 Million | -7.47 Million |
Net Income | 284 Thousand | -6.37 Million | -2.58 Million | -21.01 Million | -4.88 Million | -7.47 Million |
Earnings Per Share Basic | 0.01 | -0.11 | -0.04 | - | -0.08 | -0.13 |
Earnings Per Share Diluted | 0.00 | -0.11 | -0.04 | - | -0.08 | -0.13 |
Weighted Average Shares Outstanding | 60 Million | 59.23 Million | 58.17 Million | 56.76 Million | 57.49 Million | 56.85 Million |
Weighted Average Shares Outstanding (Diluted) | 83.63 Million | 59.23 Million | 58.17 Million | 56.76 Million | 57.49 Million | 56.85 Million |
Gross Margin | 0.20 | 0.09 | 0.14 | 0.07 | 0.10 | -0.03 |
EBIT Margin | 0.15 | -0.01 | 0.03 | - | 0.01 | -0.14 |
Profit Margin | 0.00 | -0.12 | -0.05 | -0.13 | -0.11 | -0.24 |
EBITDA | 8.36 Million | -749 Thousand | 1.84 Million | - | 514.29 Thousand | -4.52 Million |
Earnings Before Tax Margin | 0.04 | -0.09 | -0.02 | -0.10 | -0.05 | -0.22 |
049770
MRSB
UBQU
DHT
383220
MHGUP