Mordovia Energy Retail Company Public Joint-Stock Company (MRSB.ME)
RUB 0.32
(0.93%)
RUB 0.32
(0.93%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.76 Billion | 6.94 Billion | 7 Billion | 6.49 Billion | 6.42 Billion | 6.5 Billion |
| Cost of Revenue | 3.44 Billion | 3.66 Billion | 3.79 Billion | 3.5 Billion | 3.47 Billion | 3.6 Billion |
| Gross Profit | 3.32 Billion | 3.28 Billion | 3.21 Billion | 2.98 Billion | 2.95 Billion | 2.89 Billion |
| Operating Expenses | 3.09 Billion | 3.03 Billion | 3.04 Billion | 2.86 Billion | 2.82 Billion | 2.73 Billion |
| Selling, General and Administrative Expenses | 3.05 Billion | 3 Billion | 2.97 Billion | 2.82 Billion | 2.8 Billion | 2.63 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.26 Million | 27.63 Million | 68.4 Million | 34.36 Million | -6.57 Million | -24.63 Million |
| Cost and Expenses | 6.53 Billion | 6.69 Billion | 6.83 Billion | 6.36 Billion | 6.29 Billion | 6.33 Billion |
| Operating Income | 274.09 Million | 288.76 Million | 244.56 Million | 163.21 Million | 146.41 Million | 265.15 Million |
| Interest Expense | 63.59 Million | 41.17 Million | 40.78 Million | 56.54 Million | 50.77 Million | 62.81 Million |
| Income Tax Expense | 36.45 Million | 45.77 Million | 36.44 Million | 8.6 Million | 23.89 Million | 26.57 Million |
| Earnings before Tax | 132.67 Million | 187.79 Million | 110.29 Million | 54.93 Million | 67.02 Million | 62.44 Million |
| Net Income | 96.21 Million | 142.01 Million | 72.82 Million | 46.33 Million | 43.12 Million | 35.86 Million |
| Earnings Per Share Basic | 0.07 | 0.11 | 0.05 | 0.03 | 0.03 | 0.03 |
| Earnings Per Share Diluted | 0.07 | 0.11 | 0.05 | 0.03 | 0.03 | 0.03 |
| Weighted Average Shares Outstanding | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
| Gross Margin | 0.49 | 0.47 | 0.46 | 0.46 | 0.46 | 0.45 |
| EBIT Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 196.26 Million | -49.12 Million | -82.09 Million | 156 Million | 161.34 Million | 125.26 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.04 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.74 Billion | 1.66 Billion | 2.12 Billion | 6.76 Billion | 1.9 Billion | 1.59 Billion |
| Cost of Revenue | 822.61 Million | 781.75 Million | 1.02 Billion | 3.44 Billion | 951.76 Million | 795.35 Million |
| Gross Profit | 923.94 Million | 886.44 Million | 1.09 Billion | 3.32 Billion | 953.9 Million | 801.86 Million |
| Operating Expenses | 811.1 Million | 796.46 Million | 932.66 Million | 3.09 Billion | 913.16 Million | 740.35 Million |
| Selling, General and Administrative Expenses | 811.1 Million | 796.46 Million | 932.66 Million | - | 878.9 Million | 740.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -97.13 Million | -32.84 Million | -30.7 Million | 34.26 Million | 34.26 Million | -9.42 Million |
| Cost and Expenses | 1.63 Billion | 1.57 Billion | 1.95 Billion | 6.53 Billion | 1.86 Billion | 1.53 Billion |
| Operating Income | 112.83 Million | 89.98 Million | 166.43 Million | 274.09 Million | 79.26 Million | 61.5 Million |
| Interest Expense | 9.17 Million | 6.74 Million | 8.93 Million | 63.59 Million | 12.84 Million | 13.18 Million |
| Income Tax Expense | 2.68 Million | 12.12 Million | 26.88 Million | 36.45 Million | 6.17 Million | 9.1 Million |
| Earnings before Tax | 7.11 Million | 50.69 Million | 127.32 Million | 132.67 Million | 7.43 Million | 39.12 Million |
| Net Income | 4.42 Million | 38.57 Million | 100.43 Million | 96.21 Million | 1.26 Million | 30.02 Million |
| Earnings Per Share Basic | - | - | 0.07 | - | 0.00 | 0.02 |
| Earnings Per Share Diluted | - | - | 0.07 | - | 0.00 | 0.02 |
| Weighted Average Shares Outstanding | - | - | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | - | - | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
| Gross Margin | 0.53 | 0.53 | 0.52 | 0.49 | 0.50 | 0.50 |
| EBIT Margin | 0.01 | 0.03 | 0.06 | - | 0.01 | 0.03 |
| Profit Margin | 0.00 | 0.02 | 0.05 | 0.01 | 0.00 | 0.02 |
| EBITDA | 16.29 Million | 57.43 Million | 136.25 Million | - | 20.28 Million | 52.31 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.08 | 0.04 | 0.04 | 0.04 |
UBQU
EB
123890
MHGUP
JET
049770