Dongwon F&B Co., Ltd. (049770.KS)
KRW 32050.0
(-0.16%)
KRW 32050.0
(-0.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4360.84 Billion | 4023.57 Billion | 3490.62 Billion | 3170.25 Billion | 3030.25 Billion | 2802.52 Billion |
| Cost of Revenue | 3447.5 Billion | 3158.29 Billion | 2692.69 Billion | 2449.53 Billion | 2348.56 Billion | 2189.23 Billion |
| Gross Profit | 913.34 Billion | 865.27 Billion | 797.92 Billion | 720.72 Billion | 681.69 Billion | 613.29 Billion |
| Operating Expenses | 746.62 Billion | 736.57 Billion | 667.53 Billion | 604.41 Billion | 580.28 Billion | 526.08 Billion |
| Selling, General and Administrative Expenses | 514.21 Billion | 493.8 Billion | 441.59 Billion | 403.76 Billion | 381.65 Billion | 339.31 Billion |
| Research and Development Expenses | 1.62 Billion | 1.36 Billion | 1.55 Billion | 1.36 Billion | 1.26 Billion | 1.3 Billion |
| Other Expenses | 260.31 Billion | 241.41 Billion | 224.39 Billion | 199.29 Billion | 197.36 Billion | 329.25 Million |
| Cost and Expenses | 4194.13 Billion | 3894.87 Billion | 3360.23 Billion | 3053.95 Billion | 2928.85 Billion | 2715.31 Billion |
| Operating Income | 166.71 Billion | 128.69 Billion | 130.38 Billion | 116.3 Billion | 101.4 Billion | 87.2 Billion |
| Interest Expense | 26.84 Billion | 17.59 Billion | 14.52 Billion | 15.19 Billion | 14.57 Billion | 13.21 Billion |
| Income Tax Expense | 37.94 Billion | 27.74 Billion | 26.43 Billion | 25.32 Billion | 21.38 Billion | 14.62 Billion |
| Earnings before Tax | 146.78 Billion | 118.56 Billion | 95.92 Billion | 103.25 Billion | 87.04 Billion | 71.36 Billion |
| Net Income | 108.83 Billion | 90.82 Billion | 69.49 Billion | 77.93 Billion | 65.66 Billion | 56.72 Billion |
| Earnings Per Share Basic | 5640.55 | 4706.80 | 3601.75 | 4038.81 | 3403.07 | 2939.80 |
| Earnings Per Share Diluted | 5640.55 | 4706.80 | 3601.75 | 4038.81 | 3403.07 | 2939.80 |
| Weighted Average Shares Outstanding | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million |
| Gross Margin | 0.21 | 0.22 | 0.23 | 0.23 | 0.22 | 0.22 |
| EBIT Margin | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 253.79 Billion | 217.44 Billion | 185.67 Billion | 182.12 Billion | 161.17 Billion | 130.16 Billion |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1220.33 Billion | 1061.54 Billion | 1119.01 Billion | 1020.57 Billion | 4360.84 Billion | 1207.48 Billion |
| Cost of Revenue | - | 844.37 Billion | 875.56 Billion | 821.74 Billion | 3447.5 Billion | 933.64 Billion |
| Gross Profit | 1220.33 Billion | 217.16 Billion | 243.45 Billion | 198.82 Billion | 913.34 Billion | 273.83 Billion |
| Operating Expenses | 1153.42 Billion | 188.23 Billion | 193.56 Billion | 166.03 Billion | 746.62 Billion | 210.79 Billion |
| Selling, General and Administrative Expenses | - | 185.79 Billion | 191.51 Billion | 163.77 Billion | - | 142.46 Billion |
| Research and Development Expenses | - | 608.98 Million | 489.87 Million | 438.43 Million | - | 404.43 Million |
| Other Expenses | -1153.42 Billion | -1.83 Billion | -1.56 Billion | -1.81 Billion | -6.63 Billion | -40.95 Million |
| Cost and Expenses | 1153.42 Billion | 1032.6 Billion | 1069.13 Billion | 987.77 Billion | 4194.13 Billion | 1144.44 Billion |
| Operating Income | 66.91 Billion | 28.93 Billion | 49.88 Billion | 32.79 Billion | 166.71 Billion | 63.03 Billion |
| Interest Expense | - | - | 6.91 Billion | 7.67 Billion | 26.84 Billion | 7.19 Billion |
| Income Tax Expense | 16.64 Billion | 5.81 Billion | 15.38 Billion | 11.73 Billion | 37.94 Billion | 12.77 Billion |
| Earnings before Tax | 59.84 Billion | 23.52 Billion | 61.03 Billion | 29.73 Billion | 146.81 Billion | 57.05 Billion |
| Net Income | 43.2 Billion | 17.69 Billion | 45.63 Billion | 17.96 Billion | 108.83 Billion | 44.28 Billion |
| Earnings Per Share Basic | 2239.16 | 916.93 | 2365.14 | 930.98 | - | 2295.05 |
| Earnings Per Share Diluted | 2239.16 | 916.93 | 2365.14 | 930.98 | - | 2295.05 |
| Weighted Average Shares Outstanding | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million | 19.29 Million |
| Gross Margin | 1.00 | 0.20 | 0.22 | 0.19 | 0.21 | 0.23 |
| EBIT Margin | 0.05 | 0.05 | 0.06 | 0.05 | - | 0.07 |
| Profit Margin | 0.04 | 0.02 | 0.04 | 0.02 | 0.02 | 0.04 |
| EBITDA | 66.91 Billion | 51.19 Billion | 71.95 Billion | 54.88 Billion | - | 85.98 Billion |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.04 | 0.03 | 0.04 | 0.05 |
MRSB
UBQU
EB
383220
MHGUP
JET