F&F Co., Ltd (383220.KS)
KRW 54100.0
(-1.28%)
KRW 54100.0
(-1.28%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 1978.49 Billion | 1808.89 Billion | 1089.17 Billion |
| Cost of Revenue | 703.12 Billion | 532.71 Billion | 292.75 Billion |
| Gross Profit | 1275.37 Billion | 1276.18 Billion | 796.41 Billion |
| Operating Expenses | 722.84 Billion | 751.28 Billion | 473.67 Billion |
| Selling, General and Administrative Expenses | 723.97 Billion | 606.97 Billion | 397.17 Billion |
| Research and Development Expenses | - | - | - |
| Other Expenses | - | 144.3 Billion | 76.49 Billion |
| Cost and Expenses | 1356.23 Billion | 1283.99 Billion | 766.43 Billion |
| Operating Income | 622.26 Billion | 524.88 Billion | 322.68 Billion |
| Interest Expense | 11.54 Billion | 10.47 Billion | 4.73 Billion |
| Income Tax Expense | 129.93 Billion | 162.52 Billion | 90.6 Billion |
| Earnings before Tax | 547.21 Billion | 605.19 Billion | 322.53 Billion |
| Net Income | 425.07 Billion | 441.75 Billion | 225.76 Billion |
| Earnings Per Share Basic | 11.14 Thousand | 11.57 Thousand | 1179.91 |
| Earnings Per Share Diluted | 11.14 Thousand | 11.57 Thousand | 1179.91 |
| Weighted Average Shares Outstanding | 38.14 Million | 38.17 Million | 191.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.14 Million | 38.17 Million | 191.33 Million |
| Gross Margin | 0.64 | 0.71 | 0.73 |
| EBIT Margin | 0.31 | 0.39 | 0.33 |
| Profit Margin | 0.21 | 0.24 | 0.21 |
| EBITDA | 620.4 Billion | 605.22 Billion | 356.82 Billion |
| Earnings Before Tax Margin | 0.31 | 0.29 | 0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 391.47 Billion | 507.02 Billion | 582.79 Billion | 1978.49 Billion | 492.81 Billion | 405.47 Billion |
| Cost of Revenue | 141.71 Billion | 195.1 Billion | 214.69 Billion | 703.12 Billion | 162.74 Billion | 121.13 Billion |
| Gross Profit | 249.76 Billion | 311.91 Billion | 368.1 Billion | 1275.37 Billion | 330.07 Billion | 284.34 Billion |
| Operating Expenses | 299.67 Billion | 181.76 Billion | 229.58 Billion | 728.78 Billion | -181.55 Billion | -174.26 Billion |
| Selling, General and Administrative Expenses | 156.2 Billion | 180.25 Billion | 228.39 Billion | - | 181.55 Billion | 174.26 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -299.67 Billion | -1.5 Billion | -1.18 Billion | -4.81 Billion | -363.1 Billion | -348.52 Billion |
| Cost and Expenses | 299.67 Billion | 376.87 Billion | 444.27 Billion | 1431.91 Billion | 162.74 Billion | 121.13 Billion |
| Operating Income | 91.8 Billion | 130.15 Billion | 138.51 Billion | 546.58 Billion | 148.52 Billion | 110.08 Billion |
| Interest Expense | - | 2.9 Billion | 2.52 Billion | 11.54 Billion | 2.57 Billion | 3.15 Billion |
| Income Tax Expense | 24 Billion | 31.83 Billion | 35.8 Billion | 129.93 Billion | 41.42 Billion | 19.99 Billion |
| Earnings before Tax | 98.51 Billion | 128.96 Billion | 138.02 Billion | 547.21 Billion | 160.5 Billion | 107.37 Billion |
| Net Income | 74.19 Billion | 95.71 Billion | 101.58 Billion | 425.07 Billion | 119.09 Billion | 85.75 Billion |
| Earnings Per Share Basic | 1954.15 | 2510.41 | 2663.33 | - | 3122.23 | 2248.21 |
| Earnings Per Share Diluted | 1954.15 | 2510.41 | 2663.33 | - | 3122.23 | 2248.21 |
| Weighted Average Shares Outstanding | 38.12 Million | 38.12 Million | 38.14 Million | 38.14 Million | 38.14 Million | 38.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.12 Million | 38.12 Million | 38.14 Million | 38.14 Million | 38.14 Million | 38.14 Million |
| Gross Margin | 0.64 | 0.62 | 0.63 | 0.64 | 0.67 | 0.70 |
| EBIT Margin | 0.23 | 0.30 | 0.27 | - | 0.67 | 0.70 |
| Profit Margin | 0.19 | 0.19 | 0.17 | 0.21 | 0.24 | 0.21 |
| EBITDA | 91.8 Billion | 151.03 Billion | 159.37 Billion | - | 330.07 Billion | 284.34 Billion |
| Earnings Before Tax Margin | 0.23 | 0.26 | 0.24 | 0.28 | 0.30 | 0.27 |
MHGUP
JET
049770
USAP
TY
DHT