Universal Stainless & Alloy Products, Inc. (USAP)
USD 44.07
(-0.52%)
USD 44.07
(-0.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 285.94 Million | 202.11 Million | 155.93 Million | 179.73 Million | 243 Million | 255.92 Million |
| Cost of Revenue | 244.4 Million | 187.92 Million | 147.96 Million | 182.38 Million | 215.36 Million | 218.11 Million |
| Gross Profit | 41.53 Million | 14.18 Million | 7.97 Million | -2.65 Million | 27.63 Million | 37.81 Million |
| Operating Expenses | 27.78 Million | 21.18 Million | 20.24 Million | 19.75 Million | 20.34 Million | 21.74 Million |
| Selling, General and Administrative Expenses | 27.78 Million | 21.18 Million | 20.24 Million | 19.75 Million | 20.34 Million | 21.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 684 Thousand | 445 Thousand | 1.12 Million | 474 Thousand | 829 Thousand |
| Cost and Expenses | 272.18 Million | 209.1 Million | 168.2 Million | 202.13 Million | 235.71 Million | 239.85 Million |
| Operating Income | 13.75 Million | -6.53 Million | -12.05 Million | -22.4 Million | 7.29 Million | 16.07 Million |
| Interest Expense | 8.41 Million | 4.16 Million | 1.98 Million | 2.78 Million | 3.76 Million | 4.04 Million |
| Income Tax Expense | 398 Thousand | -2.62 Million | -3.28 Million | -5.24 Million | -502 Thousand | 1.93 Million |
| Earnings before Tax | 5.3 Million | -10.69 Million | -4.04 Million | -24.29 Million | 3.77 Million | 12.59 Million |
| Net Income | 4.91 Million | -8.07 Million | -758 Thousand | -19.04 Million | 4.27 Million | 10.66 Million |
| Earnings Per Share Basic | 0.54 | -0.90 | -0.09 | -2.16 | 0.49 | 1.31 |
| Earnings Per Share Diluted | 0.53 | -0.90 | -0.09 | -2.16 | 0.48 | 1.28 |
| Weighted Average Shares Outstanding | 9.08 Million | 8.97 Million | 8.9 Million | 8.81 Million | 8.77 Million | 8.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.27 Million | 8.97 Million | 8.9 Million | 8.81 Million | 8.87 Million | 8.34 Million |
| Gross Margin | 0.15 | 0.07 | 0.05 | -0.01 | 0.11 | 0.15 |
| EBIT Margin | 0.12 | 0.06 | 0.05 | -0.01 | 0.11 | 0.14 |
| Profit Margin | 0.02 | -0.04 | -0.00 | -0.11 | 0.02 | 0.04 |
| EBITDA | 33.15 Million | 13.06 Million | 15.57 Million | -3.73 Million | 24.59 Million | 33.21 Million |
| Earnings Before Tax Margin | 0.05 | -0.03 | -0.08 | -0.12 | 0.03 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 87.25 Million | 82.75 Million | 77.63 Million | 79.78 Million | 285.94 Million | 71.28 Million |
| Cost of Revenue | 65.25 Million | 61.74 Million | 62.97 Million | 66.67 Million | 245.1 Million | 60.42 Million |
| Gross Profit | 21.99 Million | 21.01 Million | 14.66 Million | 13.1 Million | 40.83 Million | 10.85 Million |
| Operating Expenses | 8.96 Million | 8.16 Million | 7.4 Million | 8.3 Million | 27.08 Million | 6.44 Million |
| Selling, General and Administrative Expenses | 8.96 Million | 8.16 Million | 7.4 Million | 8.3 Million | - | 6.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -22 Thousand | -14 Thousand | -29 Thousand | -34 Thousand | -42 Thousand |
| Cost and Expenses | 74.22 Million | 69.91 Million | 70.37 Million | 74.97 Million | 272.18 Million | 66.87 Million |
| Operating Income | 13.02 Million | 12.84 Million | 7.25 Million | 4.8 Million | 13.75 Million | 4.41 Million |
| Interest Expense | 1.78 Million | 1.9 Million | 2.04 Million | 2.19 Million | 8.41 Million | 2.07 Million |
| Income Tax Expense | 2.42 Million | 2.06 Million | 1.05 Million | -21 Thousand | 398 Thousand | 300 Thousand |
| Earnings before Tax | 13.47 Million | 10.92 Million | 5.19 Million | 2.57 Million | 5.3 Million | 2.23 Million |
| Net Income | 11.05 Million | 8.86 Million | 4.13 Million | 2.59 Million | 4.91 Million | 1.93 Million |
| Earnings Per Share Basic | 1.19 | 0.96 | 0.45 | 0.28 | - | 0.21 |
| Earnings Per Share Diluted | 1.11 | 0.90 | 0.43 | 0.28 | - | 0.20 |
| Weighted Average Shares Outstanding | 9.26 Million | 9.2 Million | 9.18 Million | 9.13 Million | 9.08 Million | 9.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.94 Million | 9.84 Million | 9.63 Million | 9.44 Million | 9.27 Million | 9.42 Million |
| Gross Margin | 0.25 | 0.25 | 0.19 | 0.16 | 0.14 | 0.15 |
| EBIT Margin | 0.15 | 0.22 | 0.16 | 0.12 | - | 0.06 |
| Profit Margin | 0.13 | 0.11 | 0.05 | 0.03 | 0.02 | 0.03 |
| EBITDA | 13.02 Million | 18.02 Million | 12.26 Million | 9.72 Million | - | 4.41 Million |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.09 | 0.06 | 0.05 | 0.06 |
TY
DHT
383220
PDYN
SVM
INEOF