USD 8.99
(-0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 556.07 Million | 454.14 Million | 295.85 Million | 691.03 Million | 535.06 Million | 375.94 Million |
Cost of Revenue | 349.99 Million | 382.56 Million | 298.85 Million | 346.99 Million | 381.41 Million | 341.16 Million |
Gross Profit | 206.07 Million | 71.57 Million | -2.99 Million | 344.04 Million | 153.65 Million | 34.77 Million |
Operating Expenses | 17.44 Million | 16.88 Million | 11.95 Million | 17.89 Million | 14.78 Million | 15.05 Million |
Selling, General and Administrative Expenses | 17.44 Million | 16.88 Million | 16.56 Million | 17.89 Million | 14.78 Million | 15.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -4.61 Million | - | - | - |
Cost and Expenses | 367.44 Million | 399.45 Million | 310.8 Million | 364.88 Million | 396.2 Million | 356.21 Million |
Operating Income | 193.11 Million | 54.26 Million | -13.02 Million | 313.59 Million | 138.86 Million | 16.29 Million |
Interest Expense | 33.06 Million | 26.19 Million | 25.72 Million | 38.4 Million | 55.33 Million | 54.21 Million |
Income Tax Expense | 649 Thousand | 587 Thousand | 360 Thousand | 900 Thousand | 131 Thousand | 83 Thousand |
Earnings before Tax | 162.04 Million | 62.56 Million | -11.14 Million | 267.18 Million | 73.81 Million | -46.84 Million |
Net Income | 161.35 Million | 61.52 Million | -11.5 Million | 266.26 Million | 73.67 Million | -46.92 Million |
Earnings Per Share Basic | 0.99 | 0.37 | -0.07 | 1.71 | 0.51 | -0.33 |
Earnings Per Share Diluted | 0.99 | 0.37 | -0.07 | 1.61 | 0.51 | -0.33 |
Weighted Average Shares Outstanding | 162.17 Million | 164.69 Million | 169.08 Million | 155.71 Million | 143.43 Million | 143.42 Million |
Weighted Average Shares Outstanding (Diluted) | 162.35 Million | 164.85 Million | 169.08 Million | 170.05 Million | 168.15 Million | 143.43 Million |
Gross Margin | 0.37 | 0.16 | -0.01 | 0.50 | 0.29 | 0.09 |
EBIT Margin | 0.55 | 0.39 | 0.39 | 0.65 | 0.48 | 0.32 |
Profit Margin | 0.29 | 0.14 | -0.04 | 0.39 | 0.14 | -0.12 |
EBITDA | 304 Million | 210.69 Million | 124.22 Million | 450.39 Million | 254.45 Million | 109.98 Million |
Earnings Before Tax Margin | 0.35 | 0.12 | -0.04 | 0.45 | 0.26 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 150.06 Million | 145.87 Million | 556.07 Million | 142.29 Million | 131.56 Million | 153.04 Million |
Cost of Revenue | 94.64 Million | 86.95 Million | 349.99 Million | 94.96 Million | 88.16 Million | 85.15 Million |
Gross Profit | 55.42 Million | 58.91 Million | 206.07 Million | 47.32 Million | 43.39 Million | 67.89 Million |
Operating Expenses | 4.52 Million | 4.66 Million | 17.44 Million | 3.99 Million | 4.3 Million | 4.51 Million |
Selling, General and Administrative Expenses | 4.52 Million | 4.66 Million | - | 3.99 Million | 4.3 Million | 4.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.87 Million | - | - | - | - | - |
Cost and Expenses | 99.16 Million | 91.62 Million | 367.44 Million | 98.95 Million | 92.47 Million | 89.67 Million |
Operating Income | 50.9 Million | 54.25 Million | 188.62 Million | 43.33 Million | 39.09 Million | 63.37 Million |
Interest Expense | 7.92 Million | 8.77 Million | 33.06 Million | 9.19 Million | 8.78 Million | 7.49 Million |
Income Tax Expense | 129 Thousand | 206 Thousand | 649 Thousand | 226 Thousand | 137 Thousand | 94 Thousand |
Earnings before Tax | 44.61 Million | 47.27 Million | 162.04 Million | 35.53 Million | 31.1 Million | 57.17 Million |
Net Income | 44.34 Million | 46.89 Million | 161.35 Million | 35.36 Million | 30.75 Million | 57.05 Million |
Earnings Per Share Basic | 0.27 | 0.29 | - | 0.22 | 0.19 | 0.35 |
Earnings Per Share Diluted | 0.27 | 0.29 | - | 0.22 | 0.19 | 0.35 |
Weighted Average Shares Outstanding | 161.36 Million | 161.31 Million | 162.17 Million | 160.99 Million | 161.73 Million | 163.03 Million |
Weighted Average Shares Outstanding (Diluted) | 161.48 Million | 161.42 Million | 162.35 Million | 161.2 Million | 161.9 Million | 163.17 Million |
Gross Margin | 0.37 | 0.40 | 0.37 | 0.33 | 0.33 | 0.44 |
EBIT Margin | 0.52 | 0.57 | - | 0.50 | 0.52 | 0.60 |
Profit Margin | 0.30 | 0.32 | 0.29 | 0.25 | 0.23 | 0.37 |
EBITDA | 78.78 Million | 82.5 Million | - | 71.81 Million | 68.21 Million | 91.11 Million |
Earnings Before Tax Margin | 0.34 | 0.37 | 0.34 | 0.30 | 0.30 | 0.41 |
383220
MHGUP
JET
INEOF
USAP
TY